Mitarbeiter: 12 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1987-10-16 (38 Jahre)Status: AktivBranche: Transports routiers de fret de proximitéStandort: ESSERTAUX (80160), Somme
VERBEKE ET FILS : revenue, balance sheet and financial ratios
VERBEKE ET FILS is a French company
founded 38 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in ESSERTAUX (80160),
this company of category PME
shows in 2025 a revenue of 5.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - VERBEKE ET FILS (SIREN 342848660)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
5 678 312 €
5 212 018 €
4 867 291 €
4 150 388 €
3 601 235 €
3 638 572 €
3 511 700 €
3 311 546 €
3 000 498 €
2 861 111 €
Nettoergebnis
579 028 €
527 850 €
727 992 €
287 026 €
321 472 €
384 747 €
446 924 €
336 138 €
274 673 €
65 876 €
EBITDA
1 179 524 €
1 068 849 €
1 212 560 €
761 352 €
738 713 €
794 435 €
784 285 €
578 815 €
525 798 €
379 249 €
Nettomarge
10.2%
10.1%
15.0%
6.9%
8.9%
10.6%
12.7%
10.2%
9.2%
2.3%
Umsatz und Gewinn- und Verlustrechnung
In 2025, VERBEKE ET FILS achieves revenue of 5.7 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.9%. Vs 2024: +9%. After deducting consumption (0 €), gross margin stands at 5.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.2 M€, representing 20.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 579 k€, i.e. 10.2% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
5 678 312 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
5 678 312 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
1 179 524 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
769 782 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 208%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 16.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
207.787%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
194.213
80.102
107.12
137.084
136.639
183.042
213.537
189.303
184.741
207.787
Finanzielle Autonomie
22.591
37.727
34.161
33.608
31.453
29.008
23.959
28.186
28.65
26.688
Rückzahlungsfähigkeit
2.859
1.078
1.656
1.953
1.94
2.388
2.377
2.198
2.649
2.79
Cashflow / Umsatz
6.356%
13.432%
13.252%
17.497%
17.575%
16.637%
15.555%
20.541%
15.984%
16.704%
Positionnement sectoriel
Debt ratio
207.792025
2023
2024
2025
Q1: 7.31
Méd: 32.09
Q3: 77.74
Watch
In 2025, the debt ratio of VERBEKE ET FILS (207.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
26.69%2025
2023
2024
2025
Q1: 23.29%
Méd: 38.74%
Q3: 57.08%
Average-16 pts über 3 Jahre
In 2025, the financial autonomy of VERBEKE ET FILS (26.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.79 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.46 years
Q3: 1.69 years
Watch
In 2025, the repayment capacity of VERBEKE ET FILS (2.79) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 356.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.3x. Financial charges are adequately covered by operations.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
356.253
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen VERBEKE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
195.598
205.307
220.599
299.537
241.257
324.85
296.616
390.022
339.056
356.253
Zinsdeckung
2.171
1.073
0.826
0.649
0.757
0.893
0.703
1.121
2.349
3.324
Positionnement sectoriel
Liquidity ratio
356.252025
2023
2024
2025
Q1: 129.18
Méd: 184.98
Q3: 283.91
Excellent
In 2025, the liquidity ratio of VERBEKE ET FILS (356.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.32x2025
2023
2024
2025
Q1: 0.0x
Méd: 0.65x
Q3: 5.45x
Good
In 2025, the interest coverage of VERBEKE ET FILS (3.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 64 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The company must finance 28 days of gap between collections and payments. Overall, WCR represents 47 days of revenue, i.e. 745 k€ to permanently finance. Over 2016-2025, WCR increased by +122%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
36 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
47 j
Entwicklung des Working Capital und der Zahlungsfristen VERBEKE ET FILS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
335 122 €
405 517 €
464 511 €
318 230 €
613 863 €
546 451 €
600 395 €
439 906 €
765 176 €
745 335 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
53
57
70
55
59
62
66
54
68
64
Crédit fournisseurs (jours)
24
29
44
30
35
34
46
31
27
36
Positionnement de VERBEKE ET FILS dans son secteur
Vergleich mit der Branche Transports routiers de fret de proximité
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 752 185€ to 5 150 342€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
752k€2824k€5150k€
2 824 677 €Range: 752 185€ - 5 150 342€
NAF 5 année 2025
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare VERBEKE ET FILS with other companies in the same sector:
Yes, VERBEKE ET FILS generated a net profit of 579 k€ in 2025.
Where is the headquarters of VERBEKE ET FILS ?
The headquarters of VERBEKE ET FILS is located in ESSERTAUX (80160), in the department Somme.
Where to find the tax return of VERBEKE ET FILS ?
The tax return of VERBEKE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VERBEKE ET FILS operate?
VERBEKE ET FILS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen