Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V. : revenue, balance sheet and financial ratios
VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V. is a French company
founded 8 years ago,
specialized in the sector Gestion de fonds.
this company of category PME
shows in 2021 a revenue of 118.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V. achieves revenue of 118.6 M€. After deducting consumption (0 €), gross margin stands at 118.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 118.6 M€, representing 100.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 27.5 M€, i.e. 23.2% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2021)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
118 631 000 €
Bruttomarge (2021)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
118 631 000 €
EBITDA (2021)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
118 631 000 €
EBIT (2021)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
36 924 000 €
Nettoergebnis (2021)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 23.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2021)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.0%
Finanzielle Autonomie (2021)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
23.189%
Rückzahlungsfähigkeit (2021)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
0.0
Entwicklung der Solvenzkennzahlen VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2021
Verschuldungsgrad
0.0
Finanzielle Autonomie
73.655
Rückzahlungsfähigkeit
0.0
Cashflow / Umsatz
23.189%
Positionnement sectoriel
Debt ratio
0.02021
2021
Q1: 0.02
Méd: 16.9
Q3: 133.03
Excellent
In 2021, the debt ratio of VAN LANSCHOT KEMPEN INVES... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.66%2021
2021
Q1: 13.23%
Méd: 52.47%
Q3: 87.72%
Good
In 2021, the financial autonomy of VAN LANSCHOT KEMPEN INVES... (73.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2021
2021
Q1: -0.13 years
Méd: 0.0 years
Q3: 3.52 years
Good
In 2021, the repayment capacity of VAN LANSCHOT KEMPEN INVES... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquiditätsquote (2021)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
0.0
Zinsdeckung (2021)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2021
Liquiditätsquote
0.0
Zinsdeckung
0.003
Positionnement sectoriel
Liquidity ratio
0.02021
2021
Q1: 95.53
Méd: 362.27
Q3: 2065.63
Average
In 2021, the liquidity ratio of VAN LANSCHOT KEMPEN INVES... (0.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2021
2021
Q1: -41.4x
Méd: 0.0x
Q3: 0.0x
Excellent
In 2021, the interest coverage of VAN LANSCHOT KEMPEN INVES... (0.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 164 days of revenue, i.e. 54.1 M€ to permanently finance.
Operatives Working Capital (2021)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2021)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2021)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
164 j
Entwicklung des Working Capital und der Zahlungsfristen VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2021
BFR d'exploitation
54 137 257 €
Lagerumschlag (Tage)
0
Crédit clients (jours)
0
Crédit fournisseurs (jours)
0
Positionnement de VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V. dans son secteur
Vergleich mit der Branche Gestion de fonds
Bewertungsschätzung
Based on 76 transactions of similar company sales
in 2021,
the value of VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V. is estimated at
242 975 970 €
(range 100 030 655€ - 566 204 796€).
With an EBITDA of 118 631 000€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
76 tx
100030k€242975k€566204k€
242 975 970 €Range: 100 030 655€ - 566 204 796€
NAF 5 année 2021
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
118 631 000 €×2.9x
Estimation341 848 588 €
160 687 231€ - 917 250 000€
Revenue Multiple30%
118 631 000 €×0.33x
Estimation39 657 858 €
17 869 213€ - 106 806 457€
Net Income Multiple20%
27 509 000 €×10.9x
Estimation300 771 598 €
71 631 381€ - 377 689 298€
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V. with other companies in the same sector:
Frequently asked questions about VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V.
What is the revenue of VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V. ?
The revenue of VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V. in 2021 is 118.6 M€.
Is VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V. profitable?
Yes, VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V. generated a net profit of 27.5 M€ in 2021.
Where is the headquarters of VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V. ?
The headquarters of VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V. is located in address not disclosed.
Where to find the tax return of VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V. ?
The tax return of VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V. operate?
VAN LANSCHOT KEMPEN INVESTMENT MANAGEMENT N.V. operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen