Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1996-10-31 (29 Jahre)Status: AktivBranche: Commerce de gros (commerce interentreprises) d'autres biens domestiques Standort: COGOLIN (83310), Var
TRIBE SPORT GROUP : revenue, balance sheet and financial ratios
TRIBE SPORT GROUP is a French company
founded 29 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in COGOLIN (83310),
this company of category PME
shows in 2022 a revenue of 31.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - TRIBE SPORT GROUP (SIREN 409586088)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Umsatz
N/C
N/C
31 105 696 €
27 019 798 €
21 895 198 €
17 519 633 €
16 892 514 €
12 937 312 €
10 227 193 €
9 823 487 €
Nettoergebnis
162 865 €
459 327 €
1 945 193 €
2 577 646 €
1 549 101 €
563 643 €
560 100 €
269 380 €
86 497 €
79 991 €
EBITDA
N/C
N/C
2 897 803 €
3 723 055 €
2 081 334 €
992 648 €
-823 138 €
515 529 €
151 256 €
158 918 €
Nettomarge
N/C
N/C
6.3%
9.5%
7.1%
3.2%
3.3%
2.1%
0.8%
0.8%
Umsatz und Gewinn- und Verlustrechnung
In 2024, TRIBE SPORT GROUP generates positive net income of 163 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 80 k€ -> 163 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
24.009%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen TRIBE SPORT GROUP
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
146.498
161.979
147.053
177.061
125.769
110.877
52.849
86.089
44.578
24.009
Finanzielle Autonomie
21.646
22.765
19.095
22.51
25.686
34.453
41.675
38.236
53.809
68.188
Rückzahlungsfähigkeit
42.41
44.472
6.008
4.122
3.098
2.759
1.331
1.375
None
None
Cashflow / Umsatz
0.279%
0.347%
2.555%
5.091%
2.288%
6.407%
9.822%
6.973%
None%
None%
Positionnement sectoriel
Debt ratio
24.012024
2022
2023
2024
Q1: 0.08
Méd: 13.95
Q3: 53.28
Average-19 pts über 3 Jahre
In 2024, the debt ratio of TRIBE SPORT GROUP (24.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.19%2024
2022
2023
2024
Q1: 15.13%
Méd: 40.89%
Q3: 62.7%
Excellent+25 pts über 3 Jahre
In 2024, the financial autonomy of TRIBE SPORT GROUP (68.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.38 years2022
2022
Q1: 0.0 years
Méd: 0.15 years
Q3: 2.38 years
Average
In 2022, the repayment capacity of TRIBE SPORT GROUP (1.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 404.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
404.737
Entwicklung der Liquiditätskennzahlen TRIBE SPORT GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
155.424
176.371
126.585
211.619
120.79
233.981
190.863
160.949
274.851
404.737
Zinsdeckung
90.342
83.689
33.262
-29.813
21.894
6.639
3.105
8.852
None
None
Positionnement sectoriel
Liquidity ratio
404.742024
2022
2023
2024
Q1: 148.38
Méd: 236.0
Q3: 414.69
Good+44 pts über 3 Jahre
In 2024, the liquidity ratio of TRIBE SPORT GROUP (404.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.85x2022
2022
Q1: 0.0x
Méd: 0.57x
Q3: 5.61x
Excellent
In 2022, the interest coverage of TRIBE SPORT GROUP (8.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen TRIBE SPORT GROUP
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
4 146 985 €
4 201 638 €
6 430 491 €
7 075 767 €
8 652 596 €
7 548 370 €
12 124 054 €
19 535 932 €
0 €
0 €
Lagerumschlag (Tage)
125
123
111
113
112
69
77
143
0
0
Crédit clients (jours)
19
13
26
22
28
30
34
28
0
0
Crédit fournisseurs (jours)
62
55
101
55
79
37
65
56
0
0
Positionnement de TRIBE SPORT GROUP dans son secteur
Vergleich mit der Branche Commerce de gros (commerce interentreprises) d'autres biens domestiques
Bewertungsschätzung
Based on 145 transactions of similar company sales
(all years),
the value of TRIBE SPORT GROUP is estimated at
540 864 €
(range 108 738€ - 967 099€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
145 transactions
108k€540k€967k€
540 864 €Range: 108 738€ - 967 099€
NAF 5 all-time
Valuation method used
Net Income Multiple
162 865 €
×
3.3x
=540 864 €
Range: 108 738€ - 967 099€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare TRIBE SPORT GROUP with other companies in the same sector:
Frequently asked questions about TRIBE SPORT GROUP
What is the revenue of TRIBE SPORT GROUP ?
The revenue of TRIBE SPORT GROUP in 2022 is 31.1 M€.
Is TRIBE SPORT GROUP profitable?
Yes, TRIBE SPORT GROUP generated a net profit of 163 k€ in 2024.
Where is the headquarters of TRIBE SPORT GROUP ?
The headquarters of TRIBE SPORT GROUP is located in COGOLIN (83310), in the department Var.
Where to find the tax return of TRIBE SPORT GROUP ?
The tax return of TRIBE SPORT GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRIBE SPORT GROUP operate?
TRIBE SPORT GROUP operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen