Mitarbeiter: 11 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1978-01-01 (48 Jahre)Status: AktivBranche: Travaux de menuiserie bois et PVCStandort: LE PLESSIS-BOUCHARD (95130), Val-d'Oise
TRECCANI ET FILS : revenue, balance sheet and financial ratios
TRECCANI ET FILS is a French company
founded 48 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LE PLESSIS-BOUCHARD (95130),
this company of category PME
shows in 2024 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - TRECCANI ET FILS (SIREN 312643950)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
2 025 150 €
2 582 797 €
2 524 812 €
2 308 264 €
1 354 898 €
1 697 827 €
1 563 622 €
1 592 625 €
1 535 761 €
Nettoergebnis
14 362 €
87 054 €
-171 529 €
-8 046 €
-1 774 €
16 064 €
-22 485 €
2 934 €
87 689 €
EBITDA
15 890 €
59 359 €
-154 249 €
9 437 €
-6 066 €
15 023 €
-32 877 €
28 011 €
131 986 €
Nettomarge
0.7%
3.4%
-6.8%
-0.3%
-0.1%
0.9%
-1.4%
0.2%
5.7%
Umsatz und Gewinn- und Verlustrechnung
In 2024, TRECCANI ET FILS achieves revenue of 2.0 M€. Revenue is growing positively over 9 years (CAGR: +3.5%). Significant drop of -22% vs 2023. After deducting consumption (597 k€), gross margin stands at 1.4 M€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 16 k€, representing 0.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 14 k€, i.e. 0.7% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
2 025 150 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
1 428 134 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
15 890 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
3 826 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
19.275%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen TRECCANI ET FILS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
10.904
3.129
4.503
0.078
33.475
31.505
62.575
28.084
19.275
Finanzielle Autonomie
65.971
62.408
55.862
57.957
52.839
42.167
30.305
33.474
28.699
Rückzahlungsfähigkeit
0.359
-1.281
-0.028
0.024
152.388
12.826
-0.658
1.086
2.205
Cashflow / Umsatz
9.207%
-0.727%
-1.249%
0.903%
0.073%
0.47%
-6.641%
2.86%
1.496%
Positionnement sectoriel
Debt ratio
19.272024
2022
2023
2024
Q1: 4.29
Méd: 20.77
Q3: 53.87
Good-19 pts über 3 Jahre
In 2024, the debt ratio of TRECCANI ET FILS (19.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
28.7%2024
2022
2023
2024
Q1: 20.15%
Méd: 40.86%
Q3: 57.83%
Average-10 pts über 3 Jahre
In 2024, the financial autonomy of TRECCANI ET FILS (28.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.21 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.35 years
Q3: 1.56 years
Average+50 pts über 3 Jahre
In 2024, the repayment capacity of TRECCANI ET FILS (2.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 131.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.1x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
131.878
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen TRECCANI ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
291.273
230.371
191.792
203.552
279.602
196.265
138.854
141.89
131.878
Zinsdeckung
0.752
1.817
-0.225
0.0
-2.39
5.923
-0.528
1.048
6.06
Positionnement sectoriel
Liquidity ratio
131.882024
2022
2023
2024
Q1: 151.49
Méd: 214.55
Q3: 315.38
Watch
In 2024, the liquidity ratio of TRECCANI ET FILS (131.88) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
6.06x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.53x
Q3: 3.68x
Excellent+50 pts über 3 Jahre
In 2024, the interest coverage of TRECCANI ET FILS (6.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 98 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 110 days. Favorable situation: supplier credit is longer than customer credit by 12 days. Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 135 days of revenue, i.e. 757 k€ to permanently finance. Over 2016-2024, WCR increased by +61%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
110 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
12 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
135 j
Entwicklung des Working Capital und der Zahlungsfristen TRECCANI ET FILS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
469 528 €
507 681 €
548 738 €
581 998 €
372 881 €
759 211 €
611 787 €
795 217 €
756 900 €
Lagerumschlag (Tage)
8
8
8
7
23
22
15
14
12
Crédit clients (jours)
68
64
73
67
22
53
28
42
98
Crédit fournisseurs (jours)
45
57
61
66
50
66
55
86
110
Positionnement de TRECCANI ET FILS dans son secteur
Vergleich mit der Branche Travaux de menuiserie bois et PVC
Bewertungsschätzung
Based on 51 transactions of similar company sales
in 2024,
the value of TRECCANI ET FILS is estimated at
109 037 €
(range 56 045€ - 141 553€).
With an EBITDA of 15 890€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
56k€109k€141k€
109 037 €Range: 56 045€ - 141 553€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
15 890 €×1.6x
Estimation24 649 €
13 635€ - 33 150€
Revenue Multiple30%
2 025 150 €×0.14x
Estimation289 853 €
151 231€ - 342 438€
Net Income Multiple20%
14 362 €×3.4x
Estimation48 784 €
19 294€ - 111 236€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare TRECCANI ET FILS with other companies in the same sector:
The revenue of TRECCANI ET FILS in 2024 is 2.0 M€.
Is TRECCANI ET FILS profitable?
Yes, TRECCANI ET FILS generated a net profit of 14 k€ in 2024.
Where is the headquarters of TRECCANI ET FILS ?
The headquarters of TRECCANI ET FILS is located in LE PLESSIS-BOUCHARD (95130), in the department Val-d'Oise.
Where to find the tax return of TRECCANI ET FILS ?
The tax return of TRECCANI ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRECCANI ET FILS operate?
TRECCANI ET FILS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen