Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1999-01-04 (27 Jahre)Status: AktivBranche: Transports routiers de fret de proximitéStandort: VIOLS-LE-FORT (34380), Herault
TRANSPORTS PIC SAINT LOUP : revenue, balance sheet and financial ratios
TRANSPORTS PIC SAINT LOUP is a French company
founded 27 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in VIOLS-LE-FORT (34380),
this company of category PME
shows in 2024 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - TRANSPORTS PIC SAINT LOUP (SIREN 421649302)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
1 564 749 €
1 395 571 €
1 308 483 €
1 096 878 €
914 695 €
860 096 €
756 626 €
769 691 €
757 704 €
Nettoergebnis
23 623 €
4 679 €
-20 043 €
18 502 €
76 424 €
1 780 €
-28 520 €
31 667 €
77 896 €
EBITDA
-56 024 €
-86 890 €
-67 456 €
-42 408 €
14 080 €
-38 841 €
-53 680 €
11 119 €
36 034 €
Nettomarge
1.5%
0.3%
-1.5%
1.7%
8.4%
0.2%
-3.8%
4.1%
10.3%
Umsatz und Gewinn- und Verlustrechnung
In 2024, TRANSPORTS PIC SAINT LOUP achieves revenue of 1.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.5%. Vs 2023, growth of +12% (1.4 M€ -> 1.6 M€). After deducting consumption (509 k€), gross margin stands at 1.1 M€, i.e. a rate of 67%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -56 k€, representing -3.6% of revenue. Positive scissor effect: EBITDA margin improves by +2.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 24 k€, i.e. 1.5% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 564 749 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
1 055 838 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-56 024 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-18 912 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
14.765%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen TRANSPORTS PIC SAINT LOUP
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
27.28
0.711
44.645
92.804
41.493
0.03
0.0
15.282
14.765
Finanzielle Autonomie
42.595
40.908
23.412
22.578
35.844
33.18
20.656
19.841
26.924
Rückzahlungsfähigkeit
22.434
0.222
-0.584
-1.732
-3.776
-0.001
0.0
-0.144
-0.217
Cashflow / Umsatz
0.279%
0.489%
-7.116%
-4.494%
-1.785%
-4.48%
-5.244%
-6.354%
-4.665%
Positionnement sectoriel
Debt ratio
14.772024
2022
2023
2024
Q1: 1.8
Méd: 27.54
Q3: 87.06
Good+13 pts über 3 Jahre
In 2024, the debt ratio of TRANSPORTS PIC SAINT LOUP (14.77) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
26.92%2024
2022
2023
2024
Q1: 13.27%
Méd: 31.55%
Q3: 51.53%
Average+7 pts über 3 Jahre
In 2024, the financial autonomy of TRANSPORTS PIC SAINT LOUP (26.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.22 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.46 years
Excellent
In 2024, the repayment capacity of TRANSPORTS PIC SAINT LOUP (-0.22) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 143.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
143.534
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen TRANSPORTS PIC SAINT LOUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
211.319
160.225
142.677
169.68
180.437
128.652
110.856
108.366
143.534
Zinsdeckung
1.193
1.295
-1.289
-1.823
6.101
-0.097
-0.04
-0.254
-1.937
Positionnement sectoriel
Liquidity ratio
143.532024
2022
2023
2024
Q1: 117.28
Méd: 164.75
Q3: 253.6
Average+15 pts über 3 Jahre
In 2024, the liquidity ratio of TRANSPORTS PIC SAINT LOUP (143.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.94x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 3.91x
Average
In 2024, the interest coverage of TRANSPORTS PIC SAINT LOUP (-1.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. The company must finance 14 days of gap between collections and payments. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 35 days of revenue, i.e. 150 k€ to permanently finance. Notable WCR improvement over the period (-24%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
34 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
4 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
35 j
Entwicklung des Working Capital und der Zahlungsfristen TRANSPORTS PIC SAINT LOUP
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
198 890 €
148 997 €
160 548 €
205 391 €
121 526 €
91 194 €
67 649 €
180 643 €
150 169 €
Lagerumschlag (Tage)
6
4
3
9
8
8
4
6
4
Crédit clients (jours)
114
78
102
86
61
33
29
42
48
Crédit fournisseurs (jours)
43
45
45
37
47
53
55
60
34
Positionnement de TRANSPORTS PIC SAINT LOUP dans son secteur
Vergleich mit der Branche Transports routiers de fret de proximité
Bewertungsschätzung
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS PIC SAINT LOUP is estimated at
244 773 €
(range 103 560€ - 434 278€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
103k€244k€434k€
244 773 €Range: 103 560€ - 434 278€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
1 564 749 €×0.23x
Estimation354 704 €
165 691€ - 578 419€
Net Income Multiple20%
23 623 €×3.4x
Estimation79 879 €
10 364€ - 218 066€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORTS PIC SAINT LOUP with other companies in the same sector:
Frequently asked questions about TRANSPORTS PIC SAINT LOUP
What is the revenue of TRANSPORTS PIC SAINT LOUP ?
The revenue of TRANSPORTS PIC SAINT LOUP in 2024 is 1.6 M€.
Is TRANSPORTS PIC SAINT LOUP profitable?
Yes, TRANSPORTS PIC SAINT LOUP generated a net profit of 24 k€ in 2024.
Where is the headquarters of TRANSPORTS PIC SAINT LOUP ?
The headquarters of TRANSPORTS PIC SAINT LOUP is located in VIOLS-LE-FORT (34380), in the department Herault.
Where to find the tax return of TRANSPORTS PIC SAINT LOUP ?
The tax return of TRANSPORTS PIC SAINT LOUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS PIC SAINT LOUP operate?
TRANSPORTS PIC SAINT LOUP operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen