Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1975-01-01 (51 Jahre)Status: AktivBranche: Transports routiers de fret de proximitéStandort: SANTES (59211), Nord
TRANSPORTS PACQUET PAUL : revenue, balance sheet and financial ratios
TRANSPORTS PACQUET PAUL is a French company
founded 51 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in SANTES (59211),
this company of category PME
shows in 2024 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - TRANSPORTS PACQUET PAUL (SIREN 301920211)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
4 145 454 €
4 747 280 €
7 000 787 €
4 615 240 €
4 586 017 €
6 309 791 €
6 755 955 €
6 945 194 €
9 148 093 €
Nettoergebnis
556 925 €
-1 804 923 €
-26 190 €
-261 266 €
266 146 €
92 416 €
365 521 €
115 688 €
142 484 €
EBITDA
-362 094 €
-3 107 480 €
-1 398 826 €
-543 076 €
-330 937 €
25 559 €
202 024 €
-128 409 €
-34 741 €
Nettomarge
13.4%
-38.0%
-0.4%
-5.7%
5.8%
1.5%
5.4%
1.7%
1.6%
Umsatz und Gewinn- und Verlustrechnung
In 2024, TRANSPORTS PACQUET PAUL achieves revenue of 4.1 M€. Revenue is declining over the period 2016-2024 (CAGR: -9.4%). Significant drop of -13% vs 2023. After deducting consumption (862 k€), gross margin stands at 3.3 M€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -362 k€, representing -8.7% of revenue. Positive scissor effect: EBITDA margin improves by +56.7 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 557 k€, i.e. 13.4% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
4 145 454 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
3 283 053 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-362 094 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-188 286 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -63%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-62.58%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen TRANSPORTS PACQUET PAUL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
77.006
91.788
63.304
109.112
79.057
128.364
116.562
-39.795
-62.58
Finanzielle Autonomie
34.91
30.67
38.716
34.504
40.263
27.171
13.344
-32.591
-12.136
Rückzahlungsfähigkeit
-50.697
-8.06
11.675
-114.537
-3.682
-1.579
-0.513
-0.145
-0.823
Cashflow / Umsatz
-0.184%
-2.008%
1.276%
-0.254%
-9.124%
-12.11%
-20.176%
-66.098%
-10.745%
Positionnement sectoriel
Debt ratio
-62.582024
2022
2023
2024
Q1: 1.8
Méd: 27.54
Q3: 87.06
Excellent-50 pts über 3 Jahre
In 2024, the debt ratio of TRANSPORTS PACQUET PAUL (-62.58) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-12.14%2024
2022
2023
2024
Q1: 13.27%
Méd: 31.55%
Q3: 51.53%
Average
In 2024, the financial autonomy of TRANSPORTS PACQUET PAUL (-12.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.82 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.46 years
Excellent
In 2024, the repayment capacity of TRANSPORTS PACQUET PAUL (-0.82) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 92.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
92.424
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen TRANSPORTS PACQUET PAUL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
182.361
168.357
198.575
237.361
296.84
212.163
129.458
78.682
92.424
Zinsdeckung
-36.214
-6.682
3.181
39.516
-3.24
-1.503
-0.814
-0.51
-16.681
Positionnement sectoriel
Liquidity ratio
92.422024
2022
2023
2024
Q1: 117.28
Méd: 164.75
Q3: 253.6
Watch-8 pts über 3 Jahre
In 2024, the liquidity ratio of TRANSPORTS PACQUET PAUL (92.42) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-16.68x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 3.91x
Average
In 2024, the interest coverage of TRANSPORTS PACQUET PAUL (-16.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 283 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 94 days. The gap of 189 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 36 days of revenue, i.e. 411 k€ to permanently finance. Notable WCR improvement over the period (-51%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
94 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
5 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
36 j
Entwicklung des Working Capital und der Zahlungsfristen TRANSPORTS PACQUET PAUL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
841 899 €
1 309 030 €
1 759 994 €
2 001 087 €
1 889 806 €
855 066 €
2 008 526 €
50 796 €
410 856 €
Lagerumschlag (Tage)
5
7
10
12
12
7
8
9
5
Crédit clients (jours)
42
75
81
93
142
69
177
114
283
Crédit fournisseurs (jours)
13
46
54
59
64
35
50
59
94
Positionnement de TRANSPORTS PACQUET PAUL dans son secteur
Vergleich mit der Branche Transports routiers de fret de proximité
Bewertungsschätzung
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS PACQUET PAUL is estimated at
1 317 102 €
(range 361 111€ - 2 975 849€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
361k€1317k€2975k€
1 317 102 €Range: 361 111€ - 2 975 849€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
4 145 454 €×0.23x
Estimation939 708 €
438 961€ - 1 532 393€
Net Income Multiple20%
556 925 €×3.4x
Estimation1 883 195 €
244 337€ - 5 141 034€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORTS PACQUET PAUL with other companies in the same sector:
Frequently asked questions about TRANSPORTS PACQUET PAUL
What is the revenue of TRANSPORTS PACQUET PAUL ?
The revenue of TRANSPORTS PACQUET PAUL in 2024 is 4.1 M€.
Is TRANSPORTS PACQUET PAUL profitable?
Yes, TRANSPORTS PACQUET PAUL generated a net profit of 557 k€ in 2024.
Where is the headquarters of TRANSPORTS PACQUET PAUL ?
The headquarters of TRANSPORTS PACQUET PAUL is located in SANTES (59211), in the department Nord.
Where to find the tax return of TRANSPORTS PACQUET PAUL ?
The tax return of TRANSPORTS PACQUET PAUL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS PACQUET PAUL operate?
TRANSPORTS PACQUET PAUL operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen