Mitarbeiter: 02 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2017-02-01 (9 Jahre)Status: AktivBranche: Transports routiers réguliers de voyageursStandort: LONGAGES (31410), Haute-Garonne
TRANSPORTS L.M : revenue, balance sheet and financial ratios
TRANSPORTS L.M is a French company
founded 9 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in LONGAGES (31410),
this company of category PME
shows in 2021 a revenue of 166 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, TRANSPORTS L.M achieves revenue of 166 k€. Revenue is declining over the period 2018-2021 (CAGR: -5.7%). Vs 2020, growth of +39% (119 k€ -> 166 k€). After deducting consumption (0 €), gross margin stands at 166 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -26 k€, representing -15.6% of revenue. Positive scissor effect: EBITDA margin improves by +13.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -40 k€ (-24.1% of revenue), which will impact equity.
Umsatz (2021)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
165 578 €
Bruttomarge (2021)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
165 578 €
EBITDA (2021)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-25 880 €
EBIT (2021)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-38 598 €
Nettoergebnis (2021)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 132%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2021)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
132.194%
Finanzielle Autonomie (2021)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
Verschuldungsgrad
60.777
48.281
70.337
132.194
Finanzielle Autonomie
57.751
58.178
43.253
23.033
Rückzahlungsfähigkeit
1.104
3.474
-1.096
-1.053
Cashflow / Umsatz
29.68%
7.217%
-33.292%
-17.731%
Positionnement sectoriel
Debt ratio
132.192021
2019
2020
2021
Q1: 0.16
Méd: 21.49
Q3: 88.04
Average+9 pts über 3 Jahre
In 2021, the debt ratio of TRANSPORTS L.M (132.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.03%2021
2019
2020
2021
Q1: 20.02%
Méd: 37.58%
Q3: 55.84%
Average-46 pts über 3 Jahre
In 2021, the financial autonomy of TRANSPORTS L.M (23.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.05 years2021
2019
2020
2021
Q1: 0.0 years
Méd: 0.01 years
Q3: 1.94 years
Excellent-51 pts über 3 Jahre
In 2021, the repayment capacity of TRANSPORTS L.M (-1.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 90.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2021)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
90.267
Zinsdeckung (2021)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen TRANSPORTS L.M
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2018
2019
2020
2021
Liquiditätsquote
819.179
476.435
170.958
90.267
Zinsdeckung
0.785
2.824
-1.703
-1.909
Positionnement sectoriel
Liquidity ratio
90.272021
2019
2020
2021
Q1: 130.89
Méd: 189.65
Q3: 317.82
Watch-57 pts über 3 Jahre
In 2021, the liquidity ratio of TRANSPORTS L.M (90.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.91x2021
2019
2020
2021
Q1: -0.12x
Méd: 0.01x
Q3: 1.76x
Average-49 pts über 3 Jahre
In 2021, the interest coverage of TRANSPORTS L.M (-1.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 22 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. WCR is negative (-29 days): operations structurally generate cash. Notable WCR improvement over the period (-137%), freeing up cash.
Operatives Working Capital (2021)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
22 j
Lagerumschlag (2021)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2021)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-29 j
Entwicklung des Working Capital und der Zahlungsfristen TRANSPORTS L.M
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
BFR d'exploitation
35 737 €
69 675 €
-16 917 €
-13 384 €
Lagerumschlag (Tage)
0
0
0
0
Crédit clients (jours)
24
23
7
22
Crédit fournisseurs (jours)
10
7
33
22
Positionnement de TRANSPORTS L.M dans son secteur
Vergleich mit der Branche Transports routiers réguliers de voyageurs
Bewertungsschätzung
Based on 85 transactions of similar company sales
(all years),
the value of TRANSPORTS L.M is estimated at
23 394 €
(range 17 603€ - 52 481€).
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
85 tx
17k€23k€52k€
23 394 €Range: 17 603€ - 52 481€
NAF 5 all-time
Valuation method used
Revenue Multiple
165 578 €
×
0.14x
=23 394 €
Range: 17 604€ - 52 482€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare TRANSPORTS L.M with other companies in the same sector:
The headquarters of TRANSPORTS L.M is located in LONGAGES (31410), in the department Haute-Garonne.
Where to find the tax return of TRANSPORTS L.M ?
The tax return of TRANSPORTS L.M is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS L.M operate?
TRANSPORTS L.M operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen