Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1989-02-08 (37 Jahre)Status: AktivBranche: Location de terrains et d'autres biens immobiliersStandort: VAUVERT (30600), Gard
TRANSPORTS J P M : revenue, balance sheet and financial ratios
TRANSPORTS J P M is a French company
founded 37 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in VAUVERT (30600),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - TRANSPORTS J P M (SIREN 349597567)
Kennzahl
2022
2020
2019
2018
Umsatz
1 907 492 €
1 597 899 €
1 687 090 €
1 305 979 €
Nettoergebnis
-76 120 €
-30 153 €
6 256 €
-121 610 €
EBITDA
-155 029 €
-100 224 €
-61 252 €
-168 220 €
Nettomarge
-4.0%
-1.9%
0.4%
-9.3%
Umsatz und Gewinn- und Verlustrechnung
In 2022, TRANSPORTS J P M achieves revenue of 1.9 M€. Over the period 2018-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +9.9%. Vs 2020, growth of +19% (1.6 M€ -> 1.9 M€). After deducting consumption (45 k€), gross margin stands at 1.9 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -155 k€, representing -8.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -76 k€ (-4.0% of revenue), which will impact equity.
Umsatz (2022)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 907 492 €
Bruttomarge (2022)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
1 862 194 €
EBITDA (2022)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-155 029 €
EBIT (2022)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-75 792 €
Nettoergebnis (2022)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2022)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
58.478%
Finanzielle Autonomie (2022)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen TRANSPORTS J P M
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2022
Verschuldungsgrad
8.356
8.406
27.428
58.478
Finanzielle Autonomie
59.644
58.376
48.852
22.599
Rückzahlungsfähigkeit
-0.177
-0.453
-0.866
-0.367
Cashflow / Umsatz
-12.316%
-3.812%
-6.272%
-8.145%
Positionnement sectoriel
Debt ratio
58.482022
2019
2020
2022
Q1: -74.21
Méd: 11.43
Q3: 181.09
Average+15 pts über 3 Jahre
In 2022, the debt ratio of TRANSPORTS J P M (58.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.6%2022
2019
2020
2022
Q1: 1.96%
Méd: 38.51%
Q3: 82.88%
Average-23 pts über 3 Jahre
In 2022, the financial autonomy of TRANSPORTS J P M (22.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.37 years2022
2019
2020
2022
Q1: -0.01 years
Méd: 0.67 years
Q3: 10.41 years
Excellent
In 2022, the repayment capacity of TRANSPORTS J P M (-0.37) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 141.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2022)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
141.549
Zinsdeckung (2022)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen TRANSPORTS J P M
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2018
2019
2020
2022
Liquiditätsquote
249.022
258.263
232.947
141.549
Zinsdeckung
0.0
0.0
-0.183
-0.203
Positionnement sectoriel
Liquidity ratio
141.552022
2019
2020
2022
Q1: 88.15
Méd: 270.18
Q3: 1095.13
Average-18 pts über 3 Jahre
In 2022, the liquidity ratio of TRANSPORTS J P M (141.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.2x2022
2019
2020
2022
Q1: 0.0x
Méd: 0.0x
Q3: 13.79x
Average
In 2022, the interest coverage of TRANSPORTS J P M (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. The company must finance 1 days of gap between collections and payments. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 18 days of revenue, i.e. 96 k€ to permanently finance. Notable WCR improvement over the period (-64%), freeing up cash.
Operatives Working Capital (2022)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
33 j
Lagerumschlag (2022)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
7 j
Working Capital in Umsatztagen (2022)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
18 j
Entwicklung des Working Capital und der Zahlungsfristen TRANSPORTS J P M
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2022
BFR d'exploitation
265 871 €
319 417 €
283 371 €
95 603 €
Lagerumschlag (Tage)
12
6
6
7
Crédit clients (jours)
50
54
45
34
Crédit fournisseurs (jours)
33
27
40
33
Positionnement de TRANSPORTS J P M dans son secteur
Vergleich mit der Branche Location de terrains et d'autres biens immobiliers
Bewertungsschätzung
Based on 241 transactions of similar company sales
in 2022,
the value of TRANSPORTS J P M is estimated at
1 287 860 €
(range 582 685€ - 3 670 547€).
The price/revenue ratio is 0.68x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
241 transactions
582k€1287k€3670k€
1 287 860 €Range: 582 685€ - 3 670 547€
NAF 5 année 2022
Valuation method used
Revenue Multiple
1 907 492 €
×
0.68x
=1 287 860 €
Range: 582 686€ - 3 670 548€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 241 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare TRANSPORTS J P M with other companies in the same sector:
The revenue of TRANSPORTS J P M in 2022 is 1.9 M€.
Is TRANSPORTS J P M profitable?
TRANSPORTS J P M recorded a net loss in 2022.
Where is the headquarters of TRANSPORTS J P M ?
The headquarters of TRANSPORTS J P M is located in VAUVERT (30600), in the department Gard.
Where to find the tax return of TRANSPORTS J P M ?
The tax return of TRANSPORTS J P M is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS J P M operate?
TRANSPORTS J P M operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen