Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2004-08-04 (21 Jahre)Status: AktivBranche: Transports routiers de fret de proximitéStandort: TIERCE (49125), Maine-et-Loire
TRANSPORTS GUY DUBREIL : revenue, balance sheet and financial ratios
TRANSPORTS GUY DUBREIL is a French company
founded 21 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in TIERCE (49125),
this company of category PME
shows in 2025 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - TRANSPORTS GUY DUBREIL (SIREN 478135288)
Kennzahl
2025
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
1 940 188 €
2 215 344 €
2 153 254 €
1 801 674 €
1 518 615 €
1 314 325 €
1 245 767 €
N/C
N/C
Nettoergebnis
10 690 €
86 269 €
108 304 €
69 812 €
96 918 €
106 701 €
61 281 €
41 582 €
48 718 €
EBITDA
48 810 €
96 562 €
81 972 €
49 165 €
153 102 €
88 794 €
126 064 €
N/C
N/C
Nettomarge
0.6%
3.9%
5.0%
3.9%
6.4%
8.1%
4.9%
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2025, TRANSPORTS GUY DUBREIL achieves revenue of 1.9 M€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +6.5%. Significant drop of -12% vs 2023. After deducting consumption (299 k€), gross margin stands at 1.6 M€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 49 k€, representing 2.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 940 188 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
1 640 841 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
48 810 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
11 672 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
53.535%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen TRANSPORTS GUY DUBREIL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2025
Verschuldungsgrad
123.849
107.406
93.121
31.429
56.707
88.729
72.951
62.84
53.535
Finanzielle Autonomie
29.659
33.873
33.494
47.934
40.304
36.804
40.811
41.536
46.434
Rückzahlungsfähigkeit
None
None
1.624
1.719
1.644
23.925
6.868
4.005
4.454
Cashflow / Umsatz
None%
None%
9.832%
4.043%
8.111%
0.818%
2.326%
3.198%
2.306%
Positionnement sectoriel
Debt ratio
53.532025
2022
2023
2025
Q1: 7.31
Méd: 32.09
Q3: 77.74
Average
In 2025, the debt ratio of TRANSPORTS GUY DUBREIL (53.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.43%2025
2022
2023
2025
Q1: 23.29%
Méd: 38.74%
Q3: 57.08%
Good
In 2025, the financial autonomy of TRANSPORTS GUY DUBREIL (46.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.45 years2025
2022
2023
2025
Q1: 0.0 years
Méd: 0.46 years
Q3: 1.69 years
Watch
In 2025, the repayment capacity of TRANSPORTS GUY DUBREIL (4.45) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 296.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 21.0x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
296.667
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen TRANSPORTS GUY DUBREIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquiditätsquote
191.839
225.687
186.845
191.749
230.218
262.216
270.52
250.107
296.667
Zinsdeckung
None
None
2.828
2.444
0.997
5.73
6.662
8.797
21.026
Positionnement sectoriel
Liquidity ratio
296.672025
2022
2023
2025
Q1: 129.18
Méd: 184.98
Q3: 283.91
Excellent
In 2025, the liquidity ratio of TRANSPORTS GUY DUBREIL (296.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
21.03x2025
2022
2023
2025
Q1: 0.0x
Méd: 0.65x
Q3: 5.45x
Excellent
In 2025, the interest coverage of TRANSPORTS GUY DUBREIL (21.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 63 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. The gap of 48 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 48 days of revenue, i.e. 260 k€ to permanently finance.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
15 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
48 j
Entwicklung des Working Capital und der Zahlungsfristen TRANSPORTS GUY DUBREIL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2025
BFR d'exploitation
0 €
0 €
151 934 €
147 244 €
200 700 €
270 756 €
259 747 €
248 451 €
260 373 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
0
0
65
70
60
58
57
52
63
Crédit fournisseurs (jours)
0
0
35
32
62
42
31
34
15
Positionnement de TRANSPORTS GUY DUBREIL dans son secteur
Vergleich mit der Branche Transports routiers de fret de proximité
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 91 239€ to 385 955€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
91k€216k€385k€
216 327 €Range: 91 239€ - 385 955€
NAF 5 année 2025
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORTS GUY DUBREIL with other companies in the same sector:
Frequently asked questions about TRANSPORTS GUY DUBREIL
What is the revenue of TRANSPORTS GUY DUBREIL ?
The revenue of TRANSPORTS GUY DUBREIL in 2025 is 1.9 M€.
Is TRANSPORTS GUY DUBREIL profitable?
Yes, TRANSPORTS GUY DUBREIL generated a net profit of 11 k€ in 2025.
Where is the headquarters of TRANSPORTS GUY DUBREIL ?
The headquarters of TRANSPORTS GUY DUBREIL is located in TIERCE (49125), in the department Maine-et-Loire.
Where to find the tax return of TRANSPORTS GUY DUBREIL ?
The tax return of TRANSPORTS GUY DUBREIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS GUY DUBREIL operate?
TRANSPORTS GUY DUBREIL operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen