Mitarbeiter: 03 (2023.0)Rechtsform: SCA (commandite par actions)Größe: ETIGründungsdatum: 2020-05-29 (5 Jahre)Status: AktivBranche: Télécommunications filairesStandort: SAINT-DENIS (97490), La Reunion
TOWERCO REUNION MAYOTTE : revenue, balance sheet and financial ratios
TOWERCO REUNION MAYOTTE is a French company
founded 5 years ago,
specialized in the sector Télécommunications filaires.
Based in SAINT-DENIS (97490),
this company of category ETI
shows in 2024 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, TOWERCO REUNION MAYOTTE achieves revenue of 5.2 M€. Over the period 2023-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.6%. Vs 2023: +8%. After deducting consumption (622 €), gross margin stands at 5.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.7 M€, representing 51.2% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 632 k€, i.e. 12.1% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
5 241 001 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
5 240 379 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
2 684 205 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 239 058 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 44.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.0%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen TOWERCO REUNION MAYOTTE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2023
2024
Verschuldungsgrad
0.0
0.0
0.0
Finanzielle Autonomie
58.288
66.227
63.508
Rückzahlungsfähigkeit
0.0
0.0
0.0
Cashflow / Umsatz
None%
43.224%
44.864%
Positionnement sectoriel
Debt ratio
0.02024
2020
2023
2024
Q1: 0.0
Méd: 6.02
Q3: 70.57
Excellent
In 2024, the debt ratio of TOWERCO REUNION MAYOTTE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.51%2024
2020
2023
2024
Q1: 2.18%
Méd: 26.5%
Q3: 54.46%
Excellent
In 2024, the financial autonomy of TOWERCO REUNION MAYOTTE (63.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2020
2023
2024
Q1: 0.0 years
Méd: 0.04 years
Q3: 2.12 years
Excellent
In 2024, the repayment capacity of TOWERCO REUNION MAYOTTE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 154.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.0x. Financial charges are adequately covered by operations.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
154.553
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen TOWERCO REUNION MAYOTTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2020
2023
2024
Liquiditätsquote
416.602
189.892
154.553
Zinsdeckung
0.0
1.84
2.021
Positionnement sectoriel
Liquidity ratio
154.552024
2020
2023
2024
Q1: 107.05
Méd: 176.23
Q3: 300.98
Average-33 pts über 3 Jahre
In 2024, the liquidity ratio of TOWERCO REUNION MAYOTTE (154.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.02x2024
2020
2023
2024
Q1: 0.0x
Méd: 0.32x
Q3: 11.77x
Good+29 pts über 3 Jahre
In 2024, the interest coverage of TOWERCO REUNION MAYOTTE (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 186 days. Excellent situation: suppliers finance 139 days of the operating cycle (retail model). Overall, WCR represents 78 days of revenue, i.e. 1.1 M€ to permanently finance.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
186 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
78 j
Entwicklung des Working Capital und der Zahlungsfristen TOWERCO REUNION MAYOTTE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2023
2024
BFR d'exploitation
0 €
617 601 €
1 129 331 €
Lagerumschlag (Tage)
0
0
0
Crédit clients (jours)
0
55
47
Crédit fournisseurs (jours)
13008
122
186
Positionnement de TOWERCO REUNION MAYOTTE dans son secteur
Vergleich mit der Branche Télécommunications filaires
Bewertungsschätzung
Based on 125 transactions of similar company sales
(all years),
the value of TOWERCO REUNION MAYOTTE is estimated at
1 306 775 €
(range 872 144€ - 1 536 413€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
872k€1306k€1536k€
1 306 775 €Range: 872 144€ - 1 536 413€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
5 241 001 €×0.28x
Estimation1 441 697 €
1 121 485€ - 1 782 589€
Net Income Multiple20%
632 432 €×1.7x
Estimation1 104 393 €
498 135€ - 1 167 150€
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Télécommunications filaires)
Compare TOWERCO REUNION MAYOTTE with other companies in the same sector:
Frequently asked questions about TOWERCO REUNION MAYOTTE
What is the revenue of TOWERCO REUNION MAYOTTE ?
The revenue of TOWERCO REUNION MAYOTTE in 2024 is 5.2 M€.
Is TOWERCO REUNION MAYOTTE profitable?
Yes, TOWERCO REUNION MAYOTTE generated a net profit of 632 k€ in 2024.
Where is the headquarters of TOWERCO REUNION MAYOTTE ?
The headquarters of TOWERCO REUNION MAYOTTE is located in SAINT-DENIS (97490), in the department La Reunion.
Where to find the tax return of TOWERCO REUNION MAYOTTE ?
The tax return of TOWERCO REUNION MAYOTTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOWERCO REUNION MAYOTTE operate?
TOWERCO REUNION MAYOTTE operates in the sector Télécommunications filaires (NAF code 61.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen