Mitarbeiter: 03 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2006-09-01 (19 Jahre)Status: AktivBranche: Commerces de détail d'optiqueStandort: DREUX (28100), Eure-et-Loir
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TOMAOC : revenue, balance sheet and financial ratios
TOMAOC is a French company
founded 19 years ago,
specialized in the sector Commerces de détail d'optique.
Based in DREUX (28100),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, TOMAOC generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 16 k€ -> 45 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
68.876%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
1.543
5.038
32.039
31.949
72.881
77.532
42.253
63.141
68.876
Finanzielle Autonomie
72.456
70.365
59.082
54.455
38.973
47.244
58.055
48.417
42.022
Rückzahlungsfähigkeit
None
None
None
None
None
None
9.966
None
None
Cashflow / Umsatz
None%
None%
None%
None%
None%
None%
1.893%
None%
None%
Positionnement sectoriel
Debt ratio
68.882024
2022
2023
2024
Q1: 6.25
Méd: 24.6
Q3: 67.83
Average+21 pts über 3 Jahre
In 2024, the debt ratio of TOMAOC (68.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.02%2024
2022
2023
2024
Q1: 27.06%
Méd: 52.86%
Q3: 69.46%
Average-22 pts über 3 Jahre
In 2024, the financial autonomy of TOMAOC (42.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.97 years2022
2022
Q1: 0.01 years
Méd: 1.19 years
Q3: 3.48 years
Watch
In 2022, the repayment capacity of TOMAOC (9.97) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 260.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
260.619
Entwicklung der Liquiditätskennzahlen TOMAOC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
249.806
218.425
394.873
284.374
184.358
448.719
478.745
366.18
260.619
Zinsdeckung
None
None
None
None
None
None
1.621
None
None
Positionnement sectoriel
Liquidity ratio
260.622024
2022
2023
2024
Q1: 162.44
Méd: 249.24
Q3: 376.94
Good-23 pts über 3 Jahre
In 2024, the liquidity ratio of TOMAOC (260.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.62x2022
2022
Q1: 0.0x
Méd: 1.09x
Q3: 3.87x
Good
In 2022, the interest coverage of TOMAOC (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen TOMAOC
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
0 €
0 €
0 €
0 €
196 423 €
0 €
0 €
Lagerumschlag (Tage)
0
0
0
0
0
0
17
0
0
Crédit clients (jours)
0
0
0
0
0
0
44
0
0
Crédit fournisseurs (jours)
0
0
0
0
0
0
43
0
0
Positionnement de TOMAOC dans son secteur
Vergleich mit der Branche Commerces de détail d'optique
Bewertungsschätzung
Based on 117 transactions of similar company sales
in 2024,
the value of TOMAOC is estimated at
109 610 €
(range 51 637€ - 340 007€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
51k€109k€340k€
109 610 €Range: 51 637€ - 340 007€
NAF 5 année 2024
Valuation method used
Net Income Multiple
44 986 €
×
2.4x
=109 610 €
Range: 51 637€ - 340 008€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare TOMAOC with other companies in the same sector:
Yes, TOMAOC generated a net profit of 45 k€ in 2024.
Where is the headquarters of TOMAOC ?
The headquarters of TOMAOC is located in DREUX (28100), in the department Eure-et-Loir.
Where to find the tax return of TOMAOC ?
The tax return of TOMAOC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOMAOC operate?
TOMAOC operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen