Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2013-04-01 (13 Jahre)Status: AktivBranche: Production d'électricitéStandort: LAGRAVE (81150), Tarn
TM ENERGIES RENOUVELABLES : revenue, balance sheet and financial ratios
TM ENERGIES RENOUVELABLES is a French company
founded 13 years ago,
specialized in the sector Production d'électricité.
Based in LAGRAVE (81150),
this company of category PME
shows in 2023 a revenue of 10 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, TM ENERGIES RENOUVELABLES achieves revenue of 10 k€. Activity remains stable over the period (CAGR: -1.2%). Significant drop of -15% vs 2020. After deducting consumption (0 €), gross margin stands at 10 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 8 k€, representing 80.4% of revenue. Positive scissor effect: EBITDA margin improves by +14.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 29.7% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
10 159 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
10 159 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
8 165 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
3 510 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 1660%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 75.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
1660.422%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen TM ENERGIES RENOUVELABLES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2020
2023
Verschuldungsgrad
-12653.746
2475.558
1660.422
Finanzielle Autonomie
-0.708
3.767
5.538
Rückzahlungsfähigkeit
15.045
9.114
6.769
Cashflow / Umsatz
47.294%
59.243%
75.529%
Positionnement sectoriel
Debt ratio
1660.422023
2017
2020
2023
Q1: -242.24
Méd: 0.0
Q3: 190.04
Average+50 pts über 3 Jahre
In 2023, the debt ratio of TM ENERGIES RENOUVELABLES (1660.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
5.54%2023
2017
2020
2023
Q1: -6.3%
Méd: 6.35%
Q3: 49.74%
Average+19 pts über 3 Jahre
In 2023, the financial autonomy of TM ENERGIES RENOUVELABLES (5.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.77 years2023
2017
2020
2023
Q1: -3.51 years
Méd: 0.0 years
Q3: 6.0 years
Average
In 2023, the repayment capacity of TM ENERGIES RENOUVELABLES (6.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 488.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.0x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
488.198
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen TM ENERGIES RENOUVELABLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2020
2023
Liquiditätsquote
105.53
288.298
488.198
Zinsdeckung
34.01
9.469
6.038
Positionnement sectoriel
Liquidity ratio
488.22023
2017
2020
2023
Q1: 87.04
Méd: 274.98
Q3: 887.78
Good+30 pts über 3 Jahre
In 2023, the liquidity ratio of TM ENERGIES RENOUVELABLES (488.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.04x2023
2017
2020
2023
Q1: -3.13x
Méd: 0.15x
Q3: 16.93x
Good-16 pts über 3 Jahre
In 2023, the interest coverage of TM ENERGIES RENOUVELABLES (6.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 75 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. The company must finance 25 days of gap between collections and payments. Overall, WCR represents 109 days of revenue, i.e. 3 k€ to permanently finance. Over 2017-2023, WCR increased by +54%, requiring additional financing.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
50 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
109 j
Entwicklung des Working Capital und der Zahlungsfristen TM ENERGIES RENOUVELABLES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2020
2023
BFR d'exploitation
1 986 €
3 357 €
3 063 €
Lagerumschlag (Tage)
0
0
0
Crédit clients (jours)
226
73
75
Crédit fournisseurs (jours)
71
77
50
Positionnement de TM ENERGIES RENOUVELABLES dans son secteur
Vergleich mit der Branche Production d'électricité
Bewertungsschätzung
Based on 85 transactions of similar company sales
(all years),
the value of TM ENERGIES RENOUVELABLES is estimated at
13 724 €
(range 1 940€ - 54 177€).
With an EBITDA of 8 165€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
1k€13k€54k€
13 724 €Range: 1 940€ - 54 177€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
8 165 €×2.4x
Estimation19 757 €
2 168€ - 74 130€
Revenue Multiple30%
10 159 €×0.69x
Estimation7 028 €
1 384€ - 35 667€
Net Income Multiple20%
3 018 €×2.9x
Estimation8 691 €
2 207€ - 32 060€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare TM ENERGIES RENOUVELABLES with other companies in the same sector:
Frequently asked questions about TM ENERGIES RENOUVELABLES
What is the revenue of TM ENERGIES RENOUVELABLES ?
The revenue of TM ENERGIES RENOUVELABLES in 2023 is 10 k€.
Is TM ENERGIES RENOUVELABLES profitable?
Yes, TM ENERGIES RENOUVELABLES generated a net profit of 3 k€ in 2023.
Where is the headquarters of TM ENERGIES RENOUVELABLES ?
The headquarters of TM ENERGIES RENOUVELABLES is located in LAGRAVE (81150), in the department Tarn.
Where to find the tax return of TM ENERGIES RENOUVELABLES ?
The tax return of TM ENERGIES RENOUVELABLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TM ENERGIES RENOUVELABLES operate?
TM ENERGIES RENOUVELABLES operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen