Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2004-04-16 (22 Jahre)Status: AktivBranche: Conseil en relations publiques et communicationStandort: PARIS (75007), Paris
TIL MANAGEMENT : revenue, balance sheet and financial ratios
TIL MANAGEMENT is a French company
founded 22 years ago,
specialized in the sector Conseil en relations publiques et communication.
Based in PARIS (75007),
this company of category PME
shows in 2020 a revenue of 135 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - TIL MANAGEMENT (SIREN 453229916)
Kennzahl
2020
2019
2018
2017
2016
2015
Umsatz
135 000 €
120 000 €
136 882 €
107 250 €
108 425 €
50 417 €
Nettoergebnis
17 300 €
15 733 €
24 147 €
-8 640 €
11 038 €
-23 842 €
EBITDA
24 830 €
18 259 €
24 698 €
-8 024 €
14 420 €
-21 921 €
Nettomarge
12.8%
13.1%
17.6%
-8.1%
10.2%
-47.3%
Umsatz und Gewinn- und Verlustrechnung
In 2020, TIL MANAGEMENT achieves revenue of 135 k€. Over the period 2015-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +21.8%. Vs 2019, growth of +12% (120 k€ -> 135 k€). After deducting consumption (0 €), gross margin stands at 135 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 25 k€, representing 18.4% of revenue. Positive scissor effect: EBITDA margin improves by +3.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 17 k€, i.e. 12.8% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2020)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
135 000 €
Bruttomarge (2020)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
135 000 €
EBITDA (2020)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
24 830 €
EBIT (2020)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
22 086 €
Nettoergebnis (2020)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2020)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.113%
Finanzielle Autonomie (2020)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2017
2018
2019
2020
Verschuldungsgrad
0.976
2.697
4.068
4.989
0.107
0.113
Finanzielle Autonomie
73.062
78.254
83.56
81.844
89.266
85.357
Rückzahlungsfähigkeit
-0.071
0.427
-0.801
0.397
0.014
0.015
Cashflow / Umsatz
-45.635%
10.41%
-8.056%
17.831%
13.458%
13.124%
Positionnement sectoriel
Debt ratio
0.112020
2018
2019
2020
Q1: 0.0
Méd: 6.89
Q3: 62.77
Good-26 pts über 3 Jahre
In 2020, the debt ratio of TIL MANAGEMENT (0.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
85.36%2020
2018
2019
2020
Q1: 5.0%
Méd: 31.98%
Q3: 61.59%
Excellent
In 2020, the financial autonomy of TIL MANAGEMENT (85.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2020
2018
2019
2020
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.64 years
Average-24 pts über 3 Jahre
In 2020, the repayment capacity of TIL MANAGEMENT (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 432.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.8x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquiditätsquote (2020)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
432.597
Zinsdeckung (2020)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen TIL MANAGEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2015
2016
2017
2018
2019
2020
Liquiditätsquote
339.953
261.022
433.962
361.075
593.787
432.597
Zinsdeckung
-0.502
0.548
-1.77
0.806
1.44
0.85
Positionnement sectoriel
Liquidity ratio
432.62020
2018
2019
2020
Q1: 139.85
Méd: 241.35
Q3: 450.67
Good
In 2020, the liquidity ratio of TIL MANAGEMENT (432.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.85x2020
2018
2019
2020
Q1: 0.0x
Méd: 0.0x
Q3: 0.09x
Excellent
In 2020, the interest coverage of TIL MANAGEMENT (0.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 81 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 9 days. The gap of 72 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 5 days of revenue, i.e. 2 k€ to permanently finance. Notable WCR improvement over the period (-93%), freeing up cash.
Operatives Working Capital (2020)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
9 j
Lagerumschlag (2020)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2020)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
5 j
Entwicklung des Working Capital und der Zahlungsfristen TIL MANAGEMENT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2017
2018
2019
2020
BFR d'exploitation
26 233 €
6 170 €
315 €
2 066 €
8 890 €
1 791 €
Lagerumschlag (Tage)
0
0
0
0
0
0
Crédit clients (jours)
393
122
67
64
73
81
Crédit fournisseurs (jours)
13
8
5
7
8
9
Positionnement de TIL MANAGEMENT dans son secteur
Vergleich mit der Branche Conseil en relations publiques et communication
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 25 548€ to 118 683€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
25k€72k€118k€
72 248 €Range: 25 548€ - 118 683€
NAF 5 all-time
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en relations publiques et communication)
Compare TIL MANAGEMENT with other companies in the same sector:
Yes, TIL MANAGEMENT generated a net profit of 17 k€ in 2020.
Where is the headquarters of TIL MANAGEMENT ?
The headquarters of TIL MANAGEMENT is located in PARIS (75007), in the department Paris.
Where to find the tax return of TIL MANAGEMENT ?
The tax return of TIL MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TIL MANAGEMENT operate?
TIL MANAGEMENT operates in the sector Conseil en relations publiques et communication (NAF code 70.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen