TERAC ET LOC TP : revenue, balance sheet and financial ratios

TERAC ET LOC TP is a French company founded 14 years ago, specialized in the sector Travaux de terrassement courants et travaux préparatoires. Based in MAISONCELLES-EN-BRIE (77580), this company of category PME shows in 2022 a revenue of 4.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-11

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - TERAC ET LOC TP (SIREN 534802350)
Kennzahl 2024 2023 2022 2021 2020 2019 2018 2017 2016
Umsatz N/C N/C 4 031 070 € 4 415 698 € N/C 2 545 849 € 2 422 166 € N/C 1 547 644 €
Nettoergebnis -546 561 € -305 367 € -378 939 € 20 948 € -188 146 € 74 321 € 95 442 € 41 220 € 6 866 €
EBITDA N/C N/C -365 670 € -59 186 € N/C 92 279 € 84 062 € N/C 70 485 €
Nettomarge N/C N/C -9.4% 0.5% N/C 2.9% 3.9% N/C 0.4%

Umsatz und Gewinn- und Verlustrechnung

In 2024, TERAC ET LOC TP records a net loss of 547 k€. This deficit will reduce equity on the balance sheet.

Nettoergebnis (2024) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

-546 561 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at -3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -39%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Verschuldungsgrad (2024) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

-2.86%

Finanzielle Autonomie (2024) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

-38.987%

Anlagenaltersquote (2024) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

20.6%

Entwicklung der Solvenzkennzahlen
TERAC ET LOC TP

Positionnement sectoriel

Debt ratio
-2.86 2024
2022
2023
2024
Q1: 7.72
Méd: 32.37
Q3: 83.48
Excellent

In 2024, the debt ratio of TERAC ET LOC TP (-2.86) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-38.99% 2024
2022
2023
2024
Q1: 20.85%
Méd: 39.12%
Q3: 56.13%
Watch

In 2024, the financial autonomy of TERAC ET LOC TP (-39.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
-1.13 years 2022
2022
Q1: 0.0 years
Méd: 0.86 years
Q3: 2.66 years
Excellent

In 2022, the repayment capacity of TERAC ET LOC TP (-1.13) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 63.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2024) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

63.133

Entwicklung der Liquiditätskennzahlen
TERAC ET LOC TP

Positionnement sectoriel

Liquidity ratio
63.13 2024
2022
2023
2024
Q1: 141.46
Méd: 199.6
Q3: 300.67
Watch -5 pts über 3 Jahre

In 2024, the liquidity ratio of TERAC ET LOC TP (63.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-1.63x 2022
2022
Q1: 0.0x
Méd: 0.88x
Q3: 3.24x
Average

In 2022, the interest coverage of TERAC ET LOC TP (-1.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2024) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2024) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2024) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2024) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
TERAC ET LOC TP

Positionnement de TERAC ET LOC TP dans son secteur

Vergleich mit der Branche Travaux de terrassement courants et travaux préparatoires

Similar companies (Travaux de terrassement courants et travaux préparatoires)

Compare TERAC ET LOC TP with other companies in the same sector:

Frequently asked questions about TERAC ET LOC TP

What is the revenue of TERAC ET LOC TP ?

The revenue of TERAC ET LOC TP in 2022 is 4.0 M€.

Is TERAC ET LOC TP profitable?

TERAC ET LOC TP recorded a net loss in 2024.

Where is the headquarters of TERAC ET LOC TP ?

The headquarters of TERAC ET LOC TP is located in MAISONCELLES-EN-BRIE (77580), in the department Seine-et-Marne.

Where to find the tax return of TERAC ET LOC TP ?

The tax return of TERAC ET LOC TP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TERAC ET LOC TP operate?

TERAC ET LOC TP operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.