Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2010-11-05 (15 Jahre)Status: AktivBranche: Fabrication de carrosseries et remorquesStandort: DOMPIERRE-LES-ORMES (71520), Saone-et-Loire
TEKNOKIT FRANCE : revenue, balance sheet and financial ratios
TEKNOKIT FRANCE is a French company
founded 15 years ago,
specialized in the sector Fabrication de carrosseries et remorques.
Based in DOMPIERRE-LES-ORMES (71520),
this company of category PME
shows in 2024 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - TEKNOKIT FRANCE (SIREN 528606866)
Kennzahl
2024
2023
2022
2022
2021
2020
2019
2017
2016
Umsatz
2 957 042 €
3 148 731 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Nettoergebnis
194 179 €
235 958 €
-61 742 €
58 676 €
64 082 €
6 412 €
151 321 €
36 752 €
66 441 €
EBITDA
300 583 €
341 801 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Nettomarge
6.6%
7.5%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2024, TEKNOKIT FRANCE achieves revenue of 3.0 M€. Revenue is declining over the period 2023-2024 (CAGR: -6.1%). Slight decline of -6% vs 2023. After deducting consumption (1.4 M€), gross margin stands at 1.6 M€, i.e. a rate of 53%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 301 k€, representing 10.2% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 194 k€, i.e. 6.6% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
2 957 042 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
1 573 127 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
300 583 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
258 561 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
31.138%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2019
2020
2021
2022
2022
2023
2024
Verschuldungsgrad
277.792
217.203
129.658
268.39
226.0
179.536
178.938
61.604
31.138
Finanzielle Autonomie
14.65
18.11
27.062
23.054
24.069
21.567
21.185
35.247
46.932
Rückzahlungsfähigkeit
None
None
None
None
None
None
None
1.678
1.215
Cashflow / Umsatz
None%
None%
None%
None%
None%
None%
None%
8.48%
7.976%
Positionnement sectoriel
Debt ratio
31.142024
2022
2023
2024
Q1: 4.79
Méd: 27.7
Q3: 79.01
Average-24 pts über 3 Jahre
In 2024, the debt ratio of TEKNOKIT FRANCE (31.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.93%2024
2022
2023
2024
Q1: 20.53%
Méd: 39.52%
Q3: 57.49%
Good+34 pts über 3 Jahre
In 2024, the financial autonomy of TEKNOKIT FRANCE (46.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.22 years2024
2023
2024
Q1: 0.0 years
Méd: 0.89 years
Q3: 2.67 years
Average
In 2024, the repayment capacity of TEKNOKIT FRANCE (1.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 248.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.5x. Financial charges are adequately covered by operations.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
248.72
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen TEKNOKIT FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2019
2020
2021
2022
2022
2023
2024
Liquiditätsquote
219.728
225.652
242.564
578.284
412.138
234.367
223.662
219.011
248.72
Zinsdeckung
None
None
None
None
None
None
None
1.942
2.487
Positionnement sectoriel
Liquidity ratio
248.722024
2022
2023
2024
Q1: 153.1
Méd: 220.25
Q3: 325.12
Good+5 pts über 3 Jahre
In 2024, the liquidity ratio of TEKNOKIT FRANCE (248.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.49x2024
2023
2024
Q1: 0.0x
Méd: 2.31x
Q3: 8.74x
Good
In 2024, the interest coverage of TEKNOKIT FRANCE (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 78 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 68 days. The company must finance 10 days of gap between collections and payments. Inventory turnover is 95 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 139 days of revenue, i.e. 1.1 M€ to permanently finance.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
68 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
95 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
139 j
Entwicklung des Working Capital und der Zahlungsfristen TEKNOKIT FRANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2019
2020
2021
2022
2022
2023
2024
BFR d'exploitation
0 €
0 €
0 €
0 €
0 €
0 €
0 €
1 128 726 €
1 138 402 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
101
95
Crédit clients (jours)
0
0
0
0
0
0
0
72
78
Crédit fournisseurs (jours)
0
0
0
0
0
0
0
64
68
Positionnement de TEKNOKIT FRANCE dans son secteur
Vergleich mit der Branche Fabrication de carrosseries et remorques
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 144 464€ to 479 893€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
144k€296k€479k€
296 801 €Range: 144 464€ - 479 893€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de carrosseries et remorques)
Compare TEKNOKIT FRANCE with other companies in the same sector:
Yes, TEKNOKIT FRANCE generated a net profit of 194 k€ in 2024.
Where is the headquarters of TEKNOKIT FRANCE ?
The headquarters of TEKNOKIT FRANCE is located in DOMPIERRE-LES-ORMES (71520), in the department Saone-et-Loire.
Where to find the tax return of TEKNOKIT FRANCE ?
The tax return of TEKNOKIT FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TEKNOKIT FRANCE operate?
TEKNOKIT FRANCE operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen