Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2007-11-16 (18 Jahre)Status: AktivBranche: Activités des sociétés holdingStandort: LE LOROUX-BOTTEREAU (44430), Loire-Atlantique
TDL INVESTISSEMENTS : revenue, balance sheet and financial ratios
TDL INVESTISSEMENTS is a French company
founded 18 years ago,
specialized in the sector Activités des sociétés holding.
Based in LE LOROUX-BOTTEREAU (44430),
this company of category PME
shows in 2024 a revenue of 10 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, TDL INVESTISSEMENTS achieves revenue of 10 k€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +31.1%. Slight decline of 0% vs 2023. After deducting consumption (0 €), gross margin stands at 10 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -12 k€, representing -125.1% of revenue. Positive scissor effect: EBITDA margin improves by +99.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -104 k€ (-1093.7% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
9 500 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
9 500 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-11 887 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-11 888 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
60.716%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
-325.421%
Rückzahlungsfähigkeit (2024)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
-15.707
Entwicklung der Solvenzkennzahlen TDL INVESTISSEMENTS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
-472.314
76.768
43.047
24.96
25.452
23.366
24.467
47.141
60.716
Finanzielle Autonomie
-17.131
50.075
61.657
67.755
65.823
65.311
60.889
47.344
43.414
Rückzahlungsfähigkeit
-12.325
-17.706
1.796
1.275
-20.4
-55.797
-5.189
-10.077
-15.707
Cashflow / Umsatz
-13292.437%
-630.92%
None%
6178.455%
-378.691%
-80.158%
-861.895%
-443.853%
-325.421%
Positionnement sectoriel
Debt ratio
60.722024
2022
2023
2024
Q1: 0.01
Méd: 8.77
Q3: 62.6
Average+20 pts über 3 Jahre
In 2024, the debt ratio of TDL INVESTISSEMENTS (60.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.41%2024
2022
2023
2024
Q1: 15.71%
Méd: 62.26%
Q3: 91.3%
Average-9 pts über 3 Jahre
In 2024, the financial autonomy of TDL INVESTISSEMENTS (43.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-15.71 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of TDL INVESTISSEMENTS (-15.71) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 108.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
108.687
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen TDL INVESTISSEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2015
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
66.465
102.646
95.836
78.254
56.548
83.964
67.407
65.626
108.687
Zinsdeckung
-262.96
-108.907
-647.733
-722.951
-607.041
-901.016
-608.797
-3820.63
-798.519
Positionnement sectoriel
Liquidity ratio
108.692024
2022
2023
2024
Q1: 138.65
Méd: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of TDL INVESTISSEMENTS (108.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-798.52x2024
2022
2023
2024
Q1: -74.77x
Méd: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of TDL INVESTISSEMENTS (-798.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 663 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 379 days. The gap of 284 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-5290 days): operations structurally generate cash. Over 2015-2024, WCR increased by +22%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
379 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-5290 j
Entwicklung des Working Capital und der Zahlungsfristen TDL INVESTISSEMENTS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
-178 317 €
-177 638 €
0 €
-179 621 €
-280 716 €
-201 134 €
-335 294 €
-219 659 €
-139 600 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
0
0
0
0
0
0
360
720
663
Crédit fournisseurs (jours)
108
38
569
397
360
345
303
327
379
Positionnement de TDL INVESTISSEMENTS dans son secteur
Vergleich mit der Branche Activités des sociétés holding
Bewertungsschätzung
Based on 54 transactions of similar company sales
in 2024,
the value of TDL INVESTISSEMENTS is estimated at
5 593 €
(range 3 479€ - 6 649€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
3k€5k€6k€
5 593 €Range: 3 479€ - 6 649€
NAF 5 année 2024
Valuation method used
Revenue Multiple
9 500 €
×
0.59x
=5 593 €
Range: 3 480€ - 6 649€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare TDL INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about TDL INVESTISSEMENTS
What is the revenue of TDL INVESTISSEMENTS ?
The revenue of TDL INVESTISSEMENTS in 2024 is 10 k€.
Is TDL INVESTISSEMENTS profitable?
TDL INVESTISSEMENTS recorded a net loss in 2024.
Where is the headquarters of TDL INVESTISSEMENTS ?
The headquarters of TDL INVESTISSEMENTS is located in LE LOROUX-BOTTEREAU (44430), in the department Loire-Atlantique.
Where to find the tax return of TDL INVESTISSEMENTS ?
The tax return of TDL INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TDL INVESTISSEMENTS operate?
TDL INVESTISSEMENTS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen