Mitarbeiter: 03 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1972-01-01 (54 Jahre)Status: AktivBranche: Travaux de menuiserie bois et PVCStandort: ERQUY (22430), Cotes-d'Armor
TALBOURDET BROUARD : revenue, balance sheet and financial ratios
TALBOURDET BROUARD is a French company
founded 54 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ERQUY (22430),
this company of category PME
shows in 2021 a revenue of 853 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, TALBOURDET BROUARD generates positive net income of 172 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 36 k€ -> 172 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
6.142%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen TALBOURDET BROUARD
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
15.692
18.671
39.38
38.154
41.971
29.826
27.004
11.826
6.142
Finanzielle Autonomie
67.739
70.815
60.331
61.135
56.54
59.573
55.244
61.92
66.614
Rückzahlungsfähigkeit
1.56
0.988
5.271
16.246
-15.648
3.242
None
None
None
Cashflow / Umsatz
6.276%
10.893%
4.384%
1.64%
-1.807%
4.794%
None%
None%
None%
Positionnement sectoriel
Debt ratio
6.142024
2022
2023
2024
Q1: 4.29
Méd: 20.77
Q3: 53.87
Good-20 pts über 3 Jahre
In 2024, the debt ratio of TALBOURDET BROUARD (6.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.61%2024
2022
2023
2024
Q1: 20.15%
Méd: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of TALBOURDET BROUARD (66.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 282.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
282.352
Entwicklung der Liquiditätskennzahlen TALBOURDET BROUARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
427.507
563.922
519.901
531.95
427.058
366.387
293.194
263.038
282.352
Zinsdeckung
3.02
1.182
6.177
24.005
-23.373
5.025
None
None
None
Positionnement sectoriel
Liquidity ratio
282.352024
2022
2023
2024
Q1: 151.49
Méd: 214.55
Q3: 315.38
Good-8 pts über 3 Jahre
In 2024, the liquidity ratio of TALBOURDET BROUARD (282.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen TALBOURDET BROUARD
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
170 658 €
91 734 €
220 589 €
179 863 €
123 945 €
171 564 €
0 €
0 €
0 €
Lagerumschlag (Tage)
85
51
19
61
74
69
0
0
0
Crédit clients (jours)
22
7
76
46
28
22
0
0
0
Crédit fournisseurs (jours)
56
49
56
57
72
50
0
0
0
Positionnement de TALBOURDET BROUARD dans son secteur
Vergleich mit der Branche Travaux de menuiserie bois et PVC
Bewertungsschätzung
Based on 51 transactions of similar company sales
in 2024,
the value of TALBOURDET BROUARD is estimated at
583 206 €
(range 230 653€ - 1 329 808€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
230k€583k€1329k€
583 206 €Range: 230 653€ - 1 329 808€
NAF 5 année 2024
Valuation method used
Net Income Multiple
171 696 €
×
3.4x
=583 206 €
Range: 230 653€ - 1 329 808€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare TALBOURDET BROUARD with other companies in the same sector:
Frequently asked questions about TALBOURDET BROUARD
What is the revenue of TALBOURDET BROUARD ?
The revenue of TALBOURDET BROUARD in 2021 is 853 k€.
Is TALBOURDET BROUARD profitable?
Yes, TALBOURDET BROUARD generated a net profit of 172 k€ in 2024.
Where is the headquarters of TALBOURDET BROUARD ?
The headquarters of TALBOURDET BROUARD is located in ERQUY (22430), in the department Cotes-d'Armor.
Where to find the tax return of TALBOURDET BROUARD ?
The tax return of TALBOURDET BROUARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TALBOURDET BROUARD operate?
TALBOURDET BROUARD operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen