Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: NoneGründungsdatum: 2013-12-01 (12 Jahre)Status: AktivBranche: Activités liées aux systèmes de sécurité Standort: PARIS (75008), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE is a French company
founded 12 years ago,
specialized in the sector Activités liées aux systèmes de sécurité .
Based in PARIS (75008),
this company of category PME
shows in 2015 a revenue of 50 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2015, TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE achieves revenue of 50 k€. After deducting consumption (24 k€), gross margin stands at 26 k€, i.e. a rate of 51%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -61 k€, representing -123.8% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -70 k€ (-142.0% of revenue), which will impact equity.
Umsatz (2015)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
49 644 €
Bruttomarge (2015)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
25 566 €
EBITDA (2015)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-61 476 €
EBIT (2015)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-69 336 €
Nettoergebnis (2015)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -64%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2015)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-17.895%
Finanzielle Autonomie (2015)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
Verschuldungsgrad
-17.895
Finanzielle Autonomie
-64.094
Rückzahlungsfähigkeit
0.0
Cashflow / Umsatz
-141.109%
Positionnement sectoriel
Debt ratio
-17.892015
2015
Q1: 0.0
Méd: 0.34
Q3: 19.0
Excellent
In 2015, the debt ratio of TAILLEPIED TELESURVEILLAN... (-17.89) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-64.09%2015
2015
Q1: 0.0%
Méd: 14.24%
Q3: 45.59%
Watch
In 2015, the financial autonomy of TAILLEPIED TELESURVEILLAN... (-64.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2015
2015
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.24 years
Excellent
In 2015, the repayment capacity of TAILLEPIED TELESURVEILLAN... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 18.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2015)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
18.598
Zinsdeckung (2015)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2015
Liquiditätsquote
18.598
Zinsdeckung
0.0
Positionnement sectoriel
Liquidity ratio
18.62015
2015
Q1: 104.77
Méd: 157.29
Q3: 248.82
Watch
In 2015, the liquidity ratio of TAILLEPIED TELESURVEILLAN... (18.60) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2015
2015
Q1: 0.0x
Méd: 0.0x
Q3: 1.0x
Average
In 2015, the interest coverage of TAILLEPIED TELESURVEILLAN... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 150 days. Excellent situation: suppliers finance 125 days of the operating cycle (retail model). WCR is negative (-470 days): operations structurally generate cash.
Operatives Working Capital (2015)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
150 j
Lagerumschlag (2015)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2015)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-470 j
Entwicklung des Working Capital und der Zahlungsfristen TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
BFR d'exploitation
-64 792 €
Lagerumschlag (Tage)
0
Crédit clients (jours)
25
Crédit fournisseurs (jours)
150
Positionnement de TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE dans son secteur
Vergleich mit der Branche Activités liées aux systèmes de sécurité
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 6 207€ to 25 430€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2015
Indicative
6k€13k€25k€
13 725 €Range: 6 207€ - 25 430€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités liées aux systèmes de sécurité )
Compare TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE with other companies in the same sector:
Frequently asked questions about TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE
What is the revenue of TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE ?
The revenue of TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE in 2015 is 50 k€.
Is TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE profitable?
TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE recorded a net loss in 2015.
Where is the headquarters of TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE ?
The headquarters of TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE is located in PARIS (75008), in the department Paris.
Where to find the tax return of TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE ?
The tax return of TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE operate?
TAILLEPIED TELESURVEILLANCE ALARME ASSISTANCE operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen