Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: ETIGründungsdatum: 2016-07-13 (9 Jahre)Status: AktivBranche: Activités des sièges sociauxStandort: BOIS-COLOMBES (92270), Hauts-de-Seine
SVP GROUPE : revenue, balance sheet and financial ratios
SVP GROUPE is a French company
founded 9 years ago,
specialized in the sector Activités des sièges sociaux.
Based in BOIS-COLOMBES (92270),
this company of category ETI
shows in 2025 a revenue of 12.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SVP GROUPE (SIREN 821548013)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2018
Umsatz
12 795 856 €
12 402 613 €
11 611 170 €
11 278 407 €
10 681 958 €
7 005 534 €
4 382 185 €
4 485 672 €
Nettoergebnis
-3 720 988 €
-20 474 €
-1 292 503 €
945 779 €
-841 919 €
3 422 881 €
10 000 224 €
-941 593 €
EBITDA
1 114 035 €
819 820 €
-1 991 €
-334 814 €
-925 700 €
-1 122 080 €
-882 692 €
-261 053 €
Nettomarge
-29.1%
-0.2%
-11.1%
8.4%
-7.9%
48.9%
228.2%
-21.0%
Umsatz und Gewinn- und Verlustrechnung
In 2025, SVP GROUPE achieves revenue of 12.8 M€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +16.2%. Vs 2024: +3%. After deducting consumption (0 €), gross margin stands at 12.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 8.7% of revenue. Positive scissor effect: EBITDA margin improves by +2.1 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at -3.7 M€ (-29.1% of revenue), which will impact equity.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
12 795 856 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
12 795 856 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
1 114 035 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 369 042 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 271%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
270.967%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
211.701
144.091
130.87
154.64
138.196
140.11
141.007
270.967
Finanzielle Autonomie
30.598
39.203
40.364
37.159
40.224
39.884
39.651
24.822
Rückzahlungsfähigkeit
-39.264
5.547
5.697
49.123
22.901
1788.878
92.469
-36.743
Cashflow / Umsatz
-38.089%
248.605%
149.036%
13.06%
24.109%
0.296%
5.399%
-23.285%
Positionnement sectoriel
Debt ratio
270.972025
2023
2024
2025
Q1: 0.11
Méd: 13.02
Q3: 80.55
Average
In 2025, the debt ratio of SVP GROUPE (270.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.82%2025
2023
2024
2025
Q1: 14.27%
Méd: 56.28%
Q3: 88.89%
Average-11 pts über 3 Jahre
In 2025, the financial autonomy of SVP GROUPE (24.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-36.74 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.3 years
Q3: 3.44 years
Excellent-50 pts über 3 Jahre
In 2025, the repayment capacity of SVP GROUPE (-36.74) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 211.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 766.6x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
211.255
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
786.478
1148.822
410.408
622.379
647.893
546.205
592.687
211.255
Zinsdeckung
-2479.005
-492.633
-408.608
-515.862
-2014.001
-276848.217
781.318
766.633
Positionnement sectoriel
Liquidity ratio
211.252025
2023
2024
2025
Q1: 133.24
Méd: 541.4
Q3: 2695.45
Average-22 pts über 3 Jahre
In 2025, the liquidity ratio of SVP GROUPE (211.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
766.63x2025
2023
2024
2025
Q1: -45.23x
Méd: 0.0x
Q3: 1.81x
Excellent+52 pts über 3 Jahre
In 2025, the interest coverage of SVP GROUPE (766.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. Excellent situation: suppliers finance 57 days of the operating cycle (retail model). Overall, WCR represents 388 days of revenue, i.e. 13.8 M€ to permanently finance. Over 2018-2025, WCR increased by +44%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
70 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
388 j
Entwicklung des Working Capital und der Zahlungsfristen SVP GROUPE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
9 551 611 €
13 566 763 €
16 932 516 €
23 007 549 €
22 663 395 €
20 092 433 €
17 823 051 €
13 784 080 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
Crédit clients (jours)
15
0
175
36
73
4
49
13
Crédit fournisseurs (jours)
50
39
145
70
90
81
54
70
Positionnement de SVP GROUPE dans son secteur
Vergleich mit der Branche Activités des sièges sociaux
Bewertungsschätzung
Based on 54 transactions of similar company sales
in 2025,
the value of SVP GROUPE is estimated at
3 771 989 €
(range 1 671 112€ - 5 185 502€).
With an EBITDA of 1 114 035€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
1671k€3771k€5185k€
3 771 989 €Range: 1 671 112€ - 5 185 502€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 114 035 €×1.1x
Estimation1 192 011 €
659 396€ - 2 822 485€
Revenue Multiple30%
12 795 856 €×0.63x
Estimation8 071 954 €
3 357 306€ - 9 123 865€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SVP GROUPE with other companies in the same sector:
The headquarters of SVP GROUPE is located in BOIS-COLOMBES (92270), in the department Hauts-de-Seine.
Where to find the tax return of SVP GROUPE ?
The tax return of SVP GROUPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SVP GROUPE operate?
SVP GROUPE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen