Mitarbeiter: 01 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1975-01-01 (51 Jahre)Status: AktivBranche: Vente à distance sur catalogue spécialiséStandort: COLMAR (68000), Haut-Rhin
STYLES DE FRANCE : revenue, balance sheet and financial ratios
STYLES DE FRANCE is a French company
founded 51 years ago,
specialized in the sector Vente à distance sur catalogue spécialisé.
Based in COLMAR (68000),
this company of category PME
shows in 2020 a revenue of 85 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - STYLES DE FRANCE (SIREN 304292634)
Kennzahl
2020
2019
2019
Umsatz
85 096 €
8 943 €
13 047 €
Nettoergebnis
-43 364 €
-172 649 €
55 992 €
EBITDA
9 815 €
-42 211 €
-42 074 €
Nettomarge
-51.0%
-1930.5%
429.2%
Umsatz und Gewinn- und Verlustrechnung
In 2020, STYLES DE FRANCE achieves revenue of 85 k€. Over the period 2019-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +552.2%. Vs 2019, growth of +852% (9 k€ -> 85 k€). After deducting consumption (2 k€), gross margin stands at 83 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 10 k€, representing 11.5% of revenue. Positive scissor effect: EBITDA margin improves by +483.5 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at -43 k€ (-51.0% of revenue), which will impact equity.
Umsatz (2020)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
85 096 €
Bruttomarge (2020)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
82 922 €
EBITDA (2020)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
9 815 €
EBIT (2020)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-39 678 €
Nettoergebnis (2020)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 83.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 6.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Verschuldungsgrad (2020)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
63.709%
Finanzielle Autonomie (2020)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen STYLES DE FRANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2019
2020
Verschuldungsgrad
65.926
52.053
63.709
Finanzielle Autonomie
55.502
59.995
57.751
Rückzahlungsfähigkeit
-6.846
-6.116
83.047
Cashflow / Umsatz
-545.075%
-597.818%
6.267%
Positionnement sectoriel
Debt ratio
63.712020
2019
2019
2020
Q1: 0.0
Méd: 12.32
Q3: 95.58
Average-7 pts über 3 Jahre
In 2020, the debt ratio of STYLES DE FRANCE (63.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.75%2020
2019
2019
2020
Q1: 3.56%
Méd: 28.02%
Q3: 55.28%
Excellent
In 2020, the financial autonomy of STYLES DE FRANCE (57.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
83.05 years2020
2019
2019
2020
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.92 years
Watch+51 pts über 3 Jahre
In 2020, the repayment capacity of STYLES DE FRANCE (83.05) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 170.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 30.4x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2020)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
170.694
Zinsdeckung (2020)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen STYLES DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2019
2019
2020
Liquiditätsquote
235.377
57.394
170.694
Zinsdeckung
-4.685
-0.73
30.423
Positionnement sectoriel
Liquidity ratio
170.692020
2019
2019
2020
Q1: 115.46
Méd: 193.25
Q3: 334.63
Average-18 pts über 3 Jahre
In 2020, the liquidity ratio of STYLES DE FRANCE (170.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
30.42x2020
2019
2019
2020
Q1: 0.0x
Méd: 0.0x
Q3: 0.72x
Excellent+50 pts über 3 Jahre
In 2020, the interest coverage of STYLES DE FRANCE (30.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). WCR is negative (-159 days): operations structurally generate cash.
Operatives Working Capital (2020)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
44 j
Lagerumschlag (2020)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2020)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-159 j
Entwicklung des Working Capital und der Zahlungsfristen STYLES DE FRANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2019
2020
BFR d'exploitation
-35 984 €
19 422 €
-37 540 €
Lagerumschlag (Tage)
0
0
0
Crédit clients (jours)
802
3
5
Crédit fournisseurs (jours)
121
1629
44
Positionnement de STYLES DE FRANCE dans son secteur
Vergleich mit der Branche Vente à distance sur catalogue spécialisé
Bewertungsschätzung
Based on 121 transactions of similar company sales
(all years),
the value of STYLES DE FRANCE is estimated at
28 156 €
(range 13 532€ - 63 769€).
With an EBITDA of 9 815€, the sector multiple of 3.2x is applied.
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
121 transactions
13k€28k€63k€
28 156 €Range: 13 532€ - 63 769€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
9 815 €×3.2x
Estimation31 266 €
13 661€ - 72 411€
Revenue Multiple30%
85 096 €×0.27x
Estimation22 973 €
13 318€ - 49 366€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue spécialisé)
Compare STYLES DE FRANCE with other companies in the same sector:
The headquarters of STYLES DE FRANCE is located in COLMAR (68000), in the department Haut-Rhin.
Where to find the tax return of STYLES DE FRANCE ?
The tax return of STYLES DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STYLES DE FRANCE operate?
STYLES DE FRANCE operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen