Mitarbeiter: 22 (2023.0)Rechtsform: SCA (commandite par actions)Größe: GEGründungsdatum: 1962-01-01 (64 Jahre)Status: AktivBranche: Transports routiers de fret de proximitéStandort: SENS (89100), Yonne
STEF TRANSPORT SENS : revenue, balance sheet and financial ratios
STEF TRANSPORT SENS is a French company
founded 64 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in SENS (89100),
this company of category GE
shows in 2024 a revenue of 25.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - STEF TRANSPORT SENS (SIREN 706280070)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
25 092 919 €
24 411 870 €
24 207 288 €
18 567 058 €
14 499 962 €
15 466 400 €
15 413 190 €
14 870 681 €
14 383 678 €
Nettoergebnis
859 764 €
698 116 €
1 039 371 €
54 972 €
-502 075 €
-138 650 €
162 924 €
260 653 €
257 805 €
EBITDA
1 884 909 €
1 670 367 €
1 485 701 €
538 704 €
-109 319 €
549 188 €
834 072 €
991 710 €
859 798 €
Nettomarge
3.4%
2.9%
4.3%
0.3%
-3.5%
-0.9%
1.1%
1.8%
1.8%
Umsatz und Gewinn- und Verlustrechnung
In 2024, STEF TRANSPORT SENS achieves revenue of 25.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.2%. Vs 2023: +3%. After deducting consumption (1.9 M€), gross margin stands at 23.1 M€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.9 M€, representing 7.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 860 k€, i.e. 3.4% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
25 092 919 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
23 145 513 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
1 884 909 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 168 231 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.168%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen STEF TRANSPORT SENS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
132.187
110.29
102.636
118.66
109.828
70.07
40.368
24.727
0.168
Finanzielle Autonomie
26.592
28.488
29.083
21.478
16.44
17.49
28.437
35.726
41.365
Rückzahlungsfähigkeit
2.781
2.107
2.342
3.257
-2.226
7.425
1.167
1.233
0.01
Cashflow / Umsatz
5.842%
6.508%
5.322%
3.496%
-2.742%
0.563%
3.086%
2.358%
2.324%
Positionnement sectoriel
Debt ratio
0.172024
2022
2023
2024
Q1: 1.8
Méd: 27.54
Q3: 87.06
Excellent-28 pts über 3 Jahre
In 2024, the debt ratio of STEF TRANSPORT SENS (0.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
41.37%2024
2022
2023
2024
Q1: 13.27%
Méd: 31.55%
Q3: 51.53%
Good+15 pts über 3 Jahre
In 2024, the financial autonomy of STEF TRANSPORT SENS (41.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.46 years
Average-16 pts über 3 Jahre
In 2024, the repayment capacity of STEF TRANSPORT SENS (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 166.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
166.868
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen STEF TRANSPORT SENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
176.591
175.769
180.7
182.079
143.93
142.337
166.112
181.207
166.868
Zinsdeckung
1.985
1.688
1.462
1.577
-3.131
0.774
0.136
0.077
0.0
Positionnement sectoriel
Liquidity ratio
166.872024
2022
2023
2024
Q1: 117.28
Méd: 164.75
Q3: 253.6
Good
In 2024, the liquidity ratio of STEF TRANSPORT SENS (166.87) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 3.91x
Average-27 pts über 3 Jahre
In 2024, the interest coverage of STEF TRANSPORT SENS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. Favorable situation: supplier credit is longer than customer credit by 8 days. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 80 days of revenue, i.e. 5.6 M€ to permanently finance. Over 2016-2024, WCR increased by +214%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
47 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
4 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
80 j
Entwicklung des Working Capital und der Zahlungsfristen STEF TRANSPORT SENS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
1 788 610 €
1 200 064 €
914 465 €
4 222 327 €
3 726 780 €
4 318 512 €
5 477 141 €
5 663 554 €
5 610 526 €
Lagerumschlag (Tage)
2
2
2
4
4
4
4
4
4
Crédit clients (jours)
52
43
37
40
46
48
41
44
39
Crédit fournisseurs (jours)
44
37
29
57
61
61
47
42
47
Positionnement de STEF TRANSPORT SENS dans son secteur
Vergleich mit der Branche Transports routiers de fret de proximité
Bewertungsschätzung
Based on 71 transactions of similar company sales
in 2024,
the value of STEF TRANSPORT SENS is estimated at
3 153 416 €
(range 1 488 506€ - 7 861 281€).
With an EBITDA of 1 884 909€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
1488k€3153k€7861k€
3 153 416 €Range: 1 488 506€ - 7 861 281€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 884 909 €×0.9x
Estimation1 731 046 €
1 231 884€ - 6 982 480€
Revenue Multiple30%
25 092 919 €×0.23x
Estimation5 688 165 €
2 657 081€ - 9 275 757€
Net Income Multiple20%
859 764 €×3.4x
Estimation2 907 219 €
377 200€ - 7 936 572€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare STEF TRANSPORT SENS with other companies in the same sector:
Frequently asked questions about STEF TRANSPORT SENS
What is the revenue of STEF TRANSPORT SENS ?
The revenue of STEF TRANSPORT SENS in 2024 is 25.1 M€.
Is STEF TRANSPORT SENS profitable?
Yes, STEF TRANSPORT SENS generated a net profit of 860 k€ in 2024.
Where is the headquarters of STEF TRANSPORT SENS ?
The headquarters of STEF TRANSPORT SENS is located in SENS (89100), in the department Yonne.
Where to find the tax return of STEF TRANSPORT SENS ?
The tax return of STEF TRANSPORT SENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STEF TRANSPORT SENS operate?
STEF TRANSPORT SENS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen