Mitarbeiter: 22 (2023.0)Rechtsform: SCA (commandite par actions)Größe: GEGründungsdatum: 1958-01-01 (68 Jahre)Status: AktivBranche: Transports routiers de fret interurbainsStandort: QUIMPER (29000), Finistere
STEF TRANSPORT QUIMPER : revenue, balance sheet and financial ratios
STEF TRANSPORT QUIMPER is a French company
founded 68 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in QUIMPER (29000),
this company of category GE
shows in 2024 a revenue of 27.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - STEF TRANSPORT QUIMPER (SIREN 375881448)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
27 715 123 €
28 047 147 €
29 836 350 €
27 552 376 €
26 127 498 €
28 513 076 €
29 338 733 €
28 458 736 €
28 644 595 €
Nettoergebnis
255 109 €
565 623 €
759 676 €
632 793 €
520 673 €
557 648 €
616 685 €
51 250 €
360 993 €
EBITDA
552 758 €
1 443 351 €
1 839 950 €
1 715 728 €
1 431 141 €
1 292 979 €
1 206 754 €
512 723 €
915 418 €
Nettomarge
0.9%
2.0%
2.5%
2.3%
2.0%
2.0%
2.1%
0.2%
1.3%
Umsatz und Gewinn- und Verlustrechnung
In 2024, STEF TRANSPORT QUIMPER achieves revenue of 27.7 M€. Activity remains stable over the period (CAGR: -0.4%). Slight decline of -1% vs 2023. After deducting consumption (1.4 M€), gross margin stands at 26.4 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 553 k€, representing 2.0% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -62%, reducing margin by 3.2 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 255 k€, i.e. 0.9% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
27 715 123 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
26 360 587 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
552 758 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
47 081 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.891%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen STEF TRANSPORT QUIMPER
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
1.241
0.862
0.505
7.072
0.649
3.247
0.804
0.732
0.891
Finanzielle Autonomie
30.841
31.542
36.053
40.9
47.148
45.959
48.37
51.356
51.593
Rückzahlungsfähigkeit
0.194
-0.104
0.056
1.128
0.053
0.262
0.065
0.105
-0.537
Cashflow / Umsatz
0.584%
-0.773%
1.009%
0.778%
1.77%
1.879%
1.92%
1.204%
-0.289%
Positionnement sectoriel
Debt ratio
0.892024
2022
2023
2024
Q1: 3.42
Méd: 30.72
Q3: 89.85
Excellent
In 2024, the debt ratio of STEF TRANSPORT QUIMPER (0.89) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
51.59%2024
2022
2023
2024
Q1: 17.96%
Méd: 34.26%
Q3: 52.09%
Good
In 2024, the financial autonomy of STEF TRANSPORT QUIMPER (51.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.54 years2024
2022
2023
2024
Q1: -0.01 years
Méd: 0.02 years
Q3: 1.91 years
Excellent-6 pts über 3 Jahre
In 2024, the repayment capacity of STEF TRANSPORT QUIMPER (-0.54) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 159.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
159.743
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen STEF TRANSPORT QUIMPER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
131.465
127.995
130.084
130.432
130.412
139.77
144.787
156.228
159.743
Zinsdeckung
0.093
0.138
0.043
0.036
0.04
0.034
0.044
0.1
0.35
Positionnement sectoriel
Liquidity ratio
159.742024
2022
2023
2024
Q1: 122.42
Méd: 168.88
Q3: 241.43
Average+11 pts über 3 Jahre
In 2024, the liquidity ratio of STEF TRANSPORT QUIMPER (159.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.35x2024
2022
2023
2024
Q1: -0.19x
Méd: 0.0x
Q3: 4.8x
Good+21 pts über 3 Jahre
In 2024, the interest coverage of STEF TRANSPORT QUIMPER (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. The company must finance 2 days of gap between collections and payments. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 68 days of revenue, i.e. 5.2 M€ to permanently finance.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
44 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
5 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
68 j
Entwicklung des Working Capital und der Zahlungsfristen STEF TRANSPORT QUIMPER
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
4 612 639 €
4 181 727 €
4 726 763 €
4 139 814 €
3 534 267 €
4 486 629 €
5 019 668 €
4 852 717 €
5 238 990 €
Lagerumschlag (Tage)
2
3
5
4
4
4
6
5
5
Crédit clients (jours)
43
36
35
38
36
39
43
44
46
Crédit fournisseurs (jours)
42
41
45
44
41
45
44
42
44
Positionnement de STEF TRANSPORT QUIMPER dans son secteur
Vergleich mit der Branche Transports routiers de fret interurbains
Bewertungsschätzung
Based on 71 transactions of similar company sales
in 2024,
the value of STEF TRANSPORT QUIMPER is estimated at
2 311 117 €
(range 1 083 435€ - 4 568 330€).
With an EBITDA of 552 758€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
1083k€2311k€4568k€
2 311 117 €Range: 1 083 435€ - 4 568 330€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
552 758 €×0.9x
Estimation507 637 €
361 255€ - 2 047 644€
Revenue Multiple30%
27 715 123 €×0.23x
Estimation6 282 576 €
2 934 745€ - 10 245 072€
Net Income Multiple20%
255 109 €×3.4x
Estimation862 629 €
111 923€ - 2 354 938€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare STEF TRANSPORT QUIMPER with other companies in the same sector:
Frequently asked questions about STEF TRANSPORT QUIMPER
What is the revenue of STEF TRANSPORT QUIMPER ?
The revenue of STEF TRANSPORT QUIMPER in 2024 is 27.7 M€.
Is STEF TRANSPORT QUIMPER profitable?
Yes, STEF TRANSPORT QUIMPER generated a net profit of 255 k€ in 2024.
Where is the headquarters of STEF TRANSPORT QUIMPER ?
The headquarters of STEF TRANSPORT QUIMPER is located in QUIMPER (29000), in the department Finistere.
Where to find the tax return of STEF TRANSPORT QUIMPER ?
The tax return of STEF TRANSPORT QUIMPER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STEF TRANSPORT QUIMPER operate?
STEF TRANSPORT QUIMPER operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen