Mitarbeiter: 03 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2004-02-16 (22 Jahre)Status: AktivBranche: Transports routiers de fret de proximitéStandort: LAVACQUERIE (60120), Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
STE DEPANNAGE TRANSPORT EXPRESS : revenue, balance sheet and financial ratios
STE DEPANNAGE TRANSPORT EXPRESS is a French company
founded 22 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in LAVACQUERIE (60120),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - STE DEPANNAGE TRANSPORT EXPRESS (SIREN 451919120)
Kennzahl
2024
2023
2022
2021
2020
2016
2015
Umsatz
N/C
N/C
1 546 786 €
N/C
N/C
N/C
N/C
Nettoergebnis
149 523 €
100 758 €
72 083 €
38 939 €
38 795 €
64 597 €
-38 755 €
EBITDA
N/C
N/C
147 914 €
N/C
N/C
-534 621 €
N/C
Nettomarge
N/C
N/C
4.7%
N/C
N/C
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2024, STE DEPANNAGE TRANSPORT EXPRESS generates positive net income of 150 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.173%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen STE DEPANNAGE TRANSPORT EXPRESS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2020
2021
2022
2023
2024
Verschuldungsgrad
-8.512
6406.947
5.698
0.477
0.338
0.247
0.173
Finanzielle Autonomie
-33.497
0.303
38.222
38.003
41.156
50.237
53.793
Rückzahlungsfähigkeit
None
0.66
None
None
0.007
None
None
Cashflow / Umsatz
None%
1886.607%
None%
None%
8.1%
None%
None%
Positionnement sectoriel
Debt ratio
0.172024
2022
2023
2024
Q1: 1.8
Méd: 27.54
Q3: 87.06
Excellent
In 2024, the debt ratio of STE DEPANNAGE TRANSPORT E... (0.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
53.79%2024
2022
2023
2024
Q1: 13.27%
Méd: 31.55%
Q3: 51.53%
Excellent+11 pts über 3 Jahre
In 2024, the financial autonomy of STE DEPANNAGE TRANSPORT E... (53.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2022
2022
Q1: 0.0 years
Méd: 0.02 years
Q3: 1.77 years
Good
In 2022, the repayment capacity of STE DEPANNAGE TRANSPORT E... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 213.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
213.449
Entwicklung der Liquiditätskennzahlen STE DEPANNAGE TRANSPORT EXPRESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2015
2016
2020
2021
2022
2023
2024
Liquiditätsquote
73.721
118.354
157.44
156.958
168.273
198.452
213.449
Zinsdeckung
None
-0.053
None
None
0.0
None
None
Positionnement sectoriel
Liquidity ratio
213.452024
2022
2023
2024
Q1: 117.28
Méd: 164.75
Q3: 253.6
Good+14 pts über 3 Jahre
In 2024, the liquidity ratio of STE DEPANNAGE TRANSPORT E... (213.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Méd: 0.0x
Q3: 1.7x
Average
In 2022, the interest coverage of STE DEPANNAGE TRANSPORT E... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen STE DEPANNAGE TRANSPORT EXPRESS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
0 €
0 €
327 161 €
0 €
0 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
Crédit clients (jours)
0
0
0
0
104
0
0
Crédit fournisseurs (jours)
0
35
0
0
44
0
0
Positionnement de STE DEPANNAGE TRANSPORT EXPRESS dans son secteur
Vergleich mit der Branche Transports routiers de fret de proximité
Bewertungsschätzung
Based on 71 transactions of similar company sales
in 2024,
the value of STE DEPANNAGE TRANSPORT EXPRESS is estimated at
505 599 €
(range 65 599€ - 1 380 262€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
65k€505k€1380k€
505 599 €Range: 65 599€ - 1 380 262€
NAF 5 année 2024
Valuation method used
Net Income Multiple
149 523 €
×
3.4x
=505 599 €
Range: 65 600€ - 1 380 263€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare STE DEPANNAGE TRANSPORT EXPRESS with other companies in the same sector:
Frequently asked questions about STE DEPANNAGE TRANSPORT EXPRESS
What is the revenue of STE DEPANNAGE TRANSPORT EXPRESS ?
The revenue of STE DEPANNAGE TRANSPORT EXPRESS in 2022 is 1.5 M€.
Is STE DEPANNAGE TRANSPORT EXPRESS profitable?
Yes, STE DEPANNAGE TRANSPORT EXPRESS generated a net profit of 150 k€ in 2024.
Where is the headquarters of STE DEPANNAGE TRANSPORT EXPRESS ?
The headquarters of STE DEPANNAGE TRANSPORT EXPRESS is located in LAVACQUERIE (60120), in the department Oise.
Where to find the tax return of STE DEPANNAGE TRANSPORT EXPRESS ?
The tax return of STE DEPANNAGE TRANSPORT EXPRESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STE DEPANNAGE TRANSPORT EXPRESS operate?
STE DEPANNAGE TRANSPORT EXPRESS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen