Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1999-07-15 (26 Jahre)Status: AktivBranche: Activités de clubs de sportsStandort: LE PERREUX-SUR-MARNE (94170), Val-de-Marne
SPORTSGEST : revenue, balance sheet and financial ratios
SPORTSGEST is a French company
founded 26 years ago,
specialized in the sector Activités de clubs de sports.
Based in LE PERREUX-SUR-MARNE (94170),
this company of category PME
shows in 2024 a revenue of 48 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SPORTSGEST achieves revenue of 48 k€. Revenue is declining over the period 2017-2024 (CAGR: -31.2%). Significant drop of -53% vs 2023. After deducting consumption (0 €), gross margin stands at 48 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -6 k€, representing -11.5% of revenue. Positive scissor effect: EBITDA margin improves by +55.5 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -61 k€ (-127.9% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
47 970 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
47 970 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-5 503 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-23 125 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -83%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -163%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-82.52%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
1213.879
518.778
420.7
-82.216
-36.439
-105.824
-89.112
-82.52
Finanzielle Autonomie
0.906
1.583
0.983
-20.819
-36.926
-83.425
-100.09
-163.271
Rückzahlungsfähigkeit
6.818
4.498
2.239
-0.725
-0.912
-2.432
-6.629
-13.737
Cashflow / Umsatz
1.8%
2.145%
2.353%
-28.017%
-65.203%
-169.533%
-88.379%
-91.138%
Positionnement sectoriel
Debt ratio
-82.522024
2022
2023
2024
Q1: 0.0
Méd: 34.22
Q3: 146.62
Excellent
In 2024, the debt ratio of SPORTSGEST (-82.52) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-163.27%2024
2022
2023
2024
Q1: 0.0%
Méd: 19.1%
Q3: 35.78%
Watch
In 2024, the financial autonomy of SPORTSGEST (-163.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-13.74 years2024
2022
2023
2024
Q1: -1.02 years
Méd: 0.0 years
Q3: 1.37 years
Excellent-7 pts über 3 Jahre
In 2024, the repayment capacity of SPORTSGEST (-13.74) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 34.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
34.134
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
47.368
61.087
64.142
50.188
48.856
57.87
52.034
34.134
Zinsdeckung
1.224
1.197
3.901
4.376
-12.43
-3.604
-39.014
-694.512
Positionnement sectoriel
Liquidity ratio
34.132024
2022
2023
2024
Q1: 81.54
Méd: 131.18
Q3: 208.3
Watch
In 2024, the liquidity ratio of SPORTSGEST (34.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-694.51x2024
2022
2023
2024
Q1: -1.38x
Méd: 0.0x
Q3: 3.98x
Watch-23 pts über 3 Jahre
In 2024, the interest coverage of SPORTSGEST (-694.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 542 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3022 days. Excellent situation: suppliers finance 2480 days of the operating cycle (retail model). Overall, WCR represents 586 days of revenue, i.e. 78 k€ to permanently finance. Over 2017-2024, WCR increased by +126%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
3022 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
586 j
Entwicklung des Working Capital und der Zahlungsfristen SPORTSGEST
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
-299 247 €
-252 480 €
-167 831 €
-221 182 €
-285 702 €
228 790 €
144 452 €
78 073 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
Crédit clients (jours)
11
34
43
38
174
402
398
542
Crédit fournisseurs (jours)
130
99
281
215
526
438
1024
3022
Positionnement de SPORTSGEST dans son secteur
Vergleich mit der Branche Activités de clubs de sports
Bewertungsschätzung
Based on 161 transactions of similar company sales
(all years),
the value of SPORTSGEST is estimated at
29 729 €
(range 14 877€ - 47 855€).
The price/revenue ratio is 0.62x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
161 transactions
14k€29k€47k€
29 729 €Range: 14 877€ - 47 855€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
47 970 €
×
0.62x
=29 729 €
Range: 14 878€ - 47 855€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de clubs de sports)
Compare SPORTSGEST with other companies in the same sector:
The headquarters of SPORTSGEST is located in LE PERREUX-SUR-MARNE (94170), in the department Val-de-Marne.
Where to find the tax return of SPORTSGEST ?
The tax return of SPORTSGEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPORTSGEST operate?
SPORTSGEST operates in the sector Activités de clubs de sports (NAF code 93.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen