Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2015-02-02 (11 Jahre)Status: AktivBranche: Autres activités liées au sportStandort: ESTERNAY (51310), Marne
SPORT TECHNIK RACING : revenue, balance sheet and financial ratios
SPORT TECHNIK RACING is a French company
founded 11 years ago,
specialized in the sector Autres activités liées au sport.
Based in ESTERNAY (51310),
this company of category PME
shows in 2024 a revenue of 83 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SPORT TECHNIK RACING (SIREN 809204993)
Kennzahl
2024
2023
2022
2021
2020
2019
Umsatz
82 560 €
81 286 €
136 359 €
85 102 €
134 118 €
209 728 €
Nettoergebnis
-32 907 €
-21 959 €
-4 291 €
-1 929 €
-12 516 €
5 605 €
EBITDA
-27 742 €
-25 604 €
7 530 €
7 166 €
4 384 €
23 601 €
Nettomarge
-39.9%
-27.0%
-3.1%
-2.3%
-9.3%
2.7%
Umsatz und Gewinn- und Verlustrechnung
In 2024, SPORT TECHNIK RACING achieves revenue of 83 k€. Revenue is declining over the period 2019-2024 (CAGR: -17.0%). Vs 2023: +2%. After deducting consumption (46 k€), gross margin stands at 36 k€, i.e. a rate of 44%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -28 k€, representing -33.6% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -8%, reducing margin by 2.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -33 k€ (-39.9% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
82 560 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
36 407 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-27 742 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-31 589 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -186%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-186.107%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SPORT TECHNIK RACING
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
19.853
132.976
170.501
225.495
685.883
-186.107
Finanzielle Autonomie
8.566
31.109
36.055
47.725
72.025
16.086
Rückzahlungsfähigkeit
0.163
14.732
4.161
7.818
-3.422
-0.892
Cashflow / Umsatz
10.52%
2.531%
16.3%
4.303%
-14.968%
-35.203%
Positionnement sectoriel
Debt ratio
-186.112024
2022
2023
2024
Q1: 0.0
Méd: 4.63
Q3: 69.04
Excellent-50 pts über 3 Jahre
In 2024, the debt ratio of SPORT TECHNIK RACING (-186.11) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
16.09%2024
2022
2023
2024
Q1: 0.0%
Méd: 20.59%
Q3: 51.7%
Average-20 pts über 3 Jahre
In 2024, the financial autonomy of SPORT TECHNIK RACING (16.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.89 years2024
2022
2023
2024
Q1: -0.43 years
Méd: 0.0 years
Q3: 1.18 years
Excellent-50 pts über 3 Jahre
In 2024, the repayment capacity of SPORT TECHNIK RACING (-0.89) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 104.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
104.994
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SPORT TECHNIK RACING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2019
2020
2021
2022
2023
2024
Liquiditätsquote
117.978
153.39
170.551
169.007
147.667
104.994
Zinsdeckung
2.593
22.422
17.039
22.112
-6.101
-6.16
Positionnement sectoriel
Liquidity ratio
104.992024
2022
2023
2024
Q1: 89.44
Méd: 180.84
Q3: 411.87
Average-13 pts über 3 Jahre
In 2024, the liquidity ratio of SPORT TECHNIK RACING (104.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-6.16x2024
2022
2023
2024
Q1: -0.38x
Méd: 0.0x
Q3: 0.91x
Average-51 pts über 3 Jahre
In 2024, the interest coverage of SPORT TECHNIK RACING (-6.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 104 days. Excellent situation: suppliers finance 83 days of the operating cycle (retail model). Inventory turnover is 705 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 35 days of revenue, i.e. 8 k€ to permanently finance.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
104 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
705 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
35 j
Entwicklung des Working Capital und der Zahlungsfristen SPORT TECHNIK RACING
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2021
2022
2023
2024
BFR d'exploitation
10 033 €
44 724 €
76 791 €
67 956 €
52 904 €
8 121 €
Lagerumschlag (Tage)
42
264
409
391
651
705
Crédit clients (jours)
76
97
86
43
35
21
Crédit fournisseurs (jours)
22
32
73
54
77
104
Positionnement de SPORT TECHNIK RACING dans son secteur
Vergleich mit der Branche Autres activités liées au sport
Bewertungsschätzung
Based on 161 transactions of similar company sales
(all years),
the value of SPORT TECHNIK RACING is estimated at
51 166 €
(range 25 605€ - 82 362€).
The price/revenue ratio is 0.62x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
161 transactions
25k€51k€82k€
51 166 €Range: 25 605€ - 82 362€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
82 560 €
×
0.62x
=51 167 €
Range: 25 605€ - 82 363€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités liées au sport)
Compare SPORT TECHNIK RACING with other companies in the same sector:
Frequently asked questions about SPORT TECHNIK RACING
What is the revenue of SPORT TECHNIK RACING ?
The revenue of SPORT TECHNIK RACING in 2024 is 83 k€.
Is SPORT TECHNIK RACING profitable?
SPORT TECHNIK RACING recorded a net loss in 2024.
Where is the headquarters of SPORT TECHNIK RACING ?
The headquarters of SPORT TECHNIK RACING is located in ESTERNAY (51310), in the department Marne.
Where to find the tax return of SPORT TECHNIK RACING ?
The tax return of SPORT TECHNIK RACING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPORT TECHNIK RACING operate?
SPORT TECHNIK RACING operates in the sector Autres activités liées au sport (NAF code 93.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen