Mitarbeiter: 02 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2012-01-01 (14 Jahre)Status: AktivBranche: Autres enseignementsStandort: LE LARDIN-SAINT-LAZARE (24570), Dordogne
SOUDAGE TECHNIQUE INDUSTRIE : revenue, balance sheet and financial ratios
SOUDAGE TECHNIQUE INDUSTRIE is a French company
founded 14 years ago,
specialized in the sector Autres enseignements.
Based in LE LARDIN-SAINT-LAZARE (24570),
this company of category PME
shows in 2024 a revenue of 243 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SOUDAGE TECHNIQUE INDUSTRIE achieves revenue of 243 k€. Significant drop of -29% vs 2023. After deducting consumption (25 k€), gross margin stands at 218 k€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -78 k€, representing -32.1% of revenue. Warning negative scissor effect: despite revenue change (-29%), EBITDA varies by -3273%, reducing margin by 31.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -75 k€ (-31.0% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
242 958 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
217 741 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-77 960 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-75 393 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.807%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SOUDAGE TECHNIQUE INDUSTRIE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2023
2024
Verschuldungsgrad
1.031
0.807
Finanzielle Autonomie
53.245
43.872
Rückzahlungsfähigkeit
-0.813
-0.011
Cashflow / Umsatz
-0.673%
-31.658%
Positionnement sectoriel
Debt ratio
0.812024
2023
2024
Q1: 0.0
Méd: 0.56
Q3: 38.78
Average
In 2024, the debt ratio of SOUDAGE TECHNIQUE INDUSTRIE (0.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.87%2024
2023
2024
Q1: 0.0%
Méd: 17.39%
Q3: 51.77%
Good-6 pts über 2 Jahre
In 2024, the financial autonomy of SOUDAGE TECHNIQUE INDUSTRIE (43.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.01 years2024
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.54 years
Excellent
In 2024, the repayment capacity of SOUDAGE TECHNIQUE INDUSTRIE (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 168.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
168.324
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SOUDAGE TECHNIQUE INDUSTRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2023
2024
Liquiditätsquote
206.522
168.324
Zinsdeckung
0.0
0.0
Positionnement sectoriel
Liquidity ratio
168.322024
2023
2024
Q1: 114.25
Méd: 223.1
Q3: 458.59
Average-8 pts über 2 Jahre
In 2024, the liquidity ratio of SOUDAGE TECHNIQUE INDUSTRIE (168.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 0.29x
Average
In 2024, the interest coverage of SOUDAGE TECHNIQUE INDUSTRIE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 130 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 180 days. Excellent situation: suppliers finance 50 days of the operating cycle (retail model). Inventory turnover is 31 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 181 days of revenue, i.e. 122 k€ to permanently finance.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
180 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
31 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
181 j
Entwicklung des Working Capital und der Zahlungsfristen SOUDAGE TECHNIQUE INDUSTRIE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2023
2024
BFR d'exploitation
149 976 €
122 186 €
Lagerumschlag (Tage)
28
31
Crédit clients (jours)
117
130
Crédit fournisseurs (jours)
184
180
Positionnement de SOUDAGE TECHNIQUE INDUSTRIE dans son secteur
Vergleich mit der Branche Autres enseignements
Bewertungsschätzung
Based on 134 transactions of similar company sales
(all years),
the value of SOUDAGE TECHNIQUE INDUSTRIE is estimated at
86 842 €
(range 28 973€ - 169 793€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
28k€86k€169k€
86 842 €Range: 28 973€ - 169 793€
NAF 5 all-time
Valuation method used
Revenue Multiple
242 958 €
×
0.36x
=86 843 €
Range: 28 974€ - 169 794€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres enseignements)
Compare SOUDAGE TECHNIQUE INDUSTRIE with other companies in the same sector:
Frequently asked questions about SOUDAGE TECHNIQUE INDUSTRIE
What is the revenue of SOUDAGE TECHNIQUE INDUSTRIE ?
The revenue of SOUDAGE TECHNIQUE INDUSTRIE in 2024 is 243 k€.
Is SOUDAGE TECHNIQUE INDUSTRIE profitable?
SOUDAGE TECHNIQUE INDUSTRIE recorded a net loss in 2024.
Where is the headquarters of SOUDAGE TECHNIQUE INDUSTRIE ?
The headquarters of SOUDAGE TECHNIQUE INDUSTRIE is located in LE LARDIN-SAINT-LAZARE (24570), in the department Dordogne.
Where to find the tax return of SOUDAGE TECHNIQUE INDUSTRIE ?
The tax return of SOUDAGE TECHNIQUE INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOUDAGE TECHNIQUE INDUSTRIE operate?
SOUDAGE TECHNIQUE INDUSTRIE operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen