Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: GEGründungsdatum: 1977-01-01 (49 Jahre)Status: AktivBranche: Forages et sondagesStandort: LENTILLY (69210), Rhone
SONDALP-HYDROFORAGE : revenue, balance sheet and financial ratios
SONDALP-HYDROFORAGE is a French company
founded 49 years ago,
specialized in the sector Forages et sondages.
Based in LENTILLY (69210),
this company of category GE
shows in 2024 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SONDALP-HYDROFORAGE achieves revenue of 7.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +14.5%. Vs 2023: +0%. After deducting consumption (27 k€), gross margin stands at 7.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 653 k€, representing 8.7% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -21%, reducing margin by 2.3 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 103 k€, i.e. 1.4% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
7 468 240 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
7 441 030 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
653 315 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
210 187 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.421%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SONDALP-HYDROFORAGE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
17.322
8.865
6.965
0.0
0.215
0.0
0.617
0.538
0.421
Finanzielle Autonomie
68.716
30.418
29.68
29.937
20.991
23.164
25.37
5.298
5.719
Rückzahlungsfähigkeit
0.373
0.23
0.196
0.0
0.007
0.0
0.02
0.003
0.004
Cashflow / Umsatz
21.332%
17.578%
12.886%
9.921%
5.646%
6.422%
6.212%
6.611%
4.125%
Positionnement sectoriel
Debt ratio
0.422024
2022
2023
2024
Q1: 6.35
Méd: 32.58
Q3: 73.01
Excellent
In 2024, the debt ratio of SONDALP-HYDROFORAGE (0.42) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
5.72%2024
2022
2023
2024
Q1: 16.18%
Méd: 43.92%
Q3: 63.85%
Watch-10 pts über 3 Jahre
In 2024, the financial autonomy of SONDALP-HYDROFORAGE (5.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.35 years
Méd: 0.04 years
Q3: 1.25 years
Good+22 pts über 3 Jahre
In 2024, the repayment capacity of SONDALP-HYDROFORAGE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 69.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 14.6x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
69.494
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SONDALP-HYDROFORAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
352.101
114.3
93.506
80.436
67.772
73.157
83.525
58.968
69.494
Zinsdeckung
0.745
0.576
0.89
0.546
0.189
0.067
1.88
10.968
14.641
Positionnement sectoriel
Liquidity ratio
69.492024
2022
2023
2024
Q1: 142.92
Méd: 224.87
Q3: 326.29
Watch
In 2024, the liquidity ratio of SONDALP-HYDROFORAGE (69.49) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
14.64x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.6x
Q3: 7.32x
Excellent+17 pts über 3 Jahre
In 2024, the interest coverage of SONDALP-HYDROFORAGE (14.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 67 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 52 days. The company must finance 15 days of gap between collections and payments. Inventory turnover is 25 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-75 days): operations structurally generate cash. Notable WCR improvement over the period (-282%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
52 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
25 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-75 j
Entwicklung des Working Capital und der Zahlungsfristen SONDALP-HYDROFORAGE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
857 230 €
579 989 €
153 680 €
-262 776 €
-476 649 €
-348 201 €
-350 874 €
-1 368 824 €
-1 556 082 €
Lagerumschlag (Tage)
19
13
19
19
17
23
24
24
25
Crédit clients (jours)
106
214
169
139
95
93
90
60
67
Crédit fournisseurs (jours)
19
130
60
49
89
81
57
75
52
Positionnement de SONDALP-HYDROFORAGE dans son secteur
Vergleich mit der Branche Forages et sondages
Bewertungsschätzung
Based on 136 transactions of similar company sales
(all years),
the value of SONDALP-HYDROFORAGE is estimated at
1 082 865 €
(range 402 108€ - 2 374 636€).
With an EBITDA of 653 315€, the sector multiple of 1.7x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
136 transactions
402k€1082k€2374k€
1 082 865 €Range: 402 108€ - 2 374 636€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
653 315 €×1.7x
Estimation1 104 427 €
245 971€ - 2 280 694€
Revenue Multiple30%
7 468 240 €×0.21x
Estimation1 552 700 €
882 229€ - 3 505 943€
Net Income Multiple20%
102 810 €×3.2x
Estimation324 208 €
72 272€ - 912 532€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Forages et sondages)
Compare SONDALP-HYDROFORAGE with other companies in the same sector:
Frequently asked questions about SONDALP-HYDROFORAGE
What is the revenue of SONDALP-HYDROFORAGE ?
The revenue of SONDALP-HYDROFORAGE in 2024 is 7.5 M€.
Is SONDALP-HYDROFORAGE profitable?
Yes, SONDALP-HYDROFORAGE generated a net profit of 103 k€ in 2024.
Where is the headquarters of SONDALP-HYDROFORAGE ?
The headquarters of SONDALP-HYDROFORAGE is located in LENTILLY (69210), in the department Rhone.
Where to find the tax return of SONDALP-HYDROFORAGE ?
The tax return of SONDALP-HYDROFORAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SONDALP-HYDROFORAGE operate?
SONDALP-HYDROFORAGE operates in the sector Forages et sondages (NAF code 43.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen