SOGERDIS : revenue, balance sheet and financial ratios
SOGERDIS is a French company
founded 21 years ago,
specialized in the sector Supermarchés.
Based in SAINT-GERMAIN (10120),
this company of category PME
shows in 2024 a revenue of 21.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, SOGERDIS generates positive net income of 318 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 234%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
234.116%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
-1317.783
-1426.388
-1444.68
2124.217
681.791
499.399
296.906
234.116
Finanzielle Autonomie
-6.591
-5.78
-5.621
3.315
9.279
11.15
14.039
15.644
Rückzahlungsfähigkeit
50.207
11.492
12.744
4.754
5.276
5.66
4.494
None
Cashflow / Umsatz
0.756%
2.295%
2.23%
4.808%
3.542%
2.564%
2.486%
None%
Positionnement sectoriel
Debt ratio
234.122025
2023
2024
2025
Q1: 0.48
Méd: 27.48
Q3: 92.18
Average
In 2025, the debt ratio of SOGERDIS (234.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.64%2025
2023
2024
2025
Q1: 15.81%
Méd: 32.28%
Q3: 48.05%
Average
In 2025, the financial autonomy of SOGERDIS (15.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.49 years2024
2023
2024
Q1: 0.0 years
Méd: 0.93 years
Q3: 3.03 years
Average
In 2024, the repayment capacity of SOGERDIS (4.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 88.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
88.368
Entwicklung der Liquiditätskennzahlen SOGERDIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
100.774
76.189
101.32
100.583
105.56
98.508
98.047
88.368
Zinsdeckung
69.33
31.432
32.646
13.641
15.52
13.913
16.283
None
Positionnement sectoriel
Liquidity ratio
88.372025
2023
2024
2025
Q1: 107.08
Méd: 135.54
Q3: 181.29
Watch
In 2025, the liquidity ratio of SOGERDIS (88.37) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
16.28x2024
2023
2024
Q1: 0.0x
Méd: 1.64x
Q3: 7.03x
Excellent
In 2024, the interest coverage of SOGERDIS (16.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen SOGERDIS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
1 052 095 €
1 143 766 €
1 141 611 €
979 040 €
1 055 767 €
1 218 913 €
1 876 037 €
0 €
Lagerumschlag (Tage)
24
22
24
21
20
18
17
0
Crédit clients (jours)
1
0
0
0
0
0
1
0
Crédit fournisseurs (jours)
27
26
28
29
28
29
41
0
Positionnement de SOGERDIS dans son secteur
Vergleich mit der Branche Supermarchés
Bewertungsschätzung
Based on 270 transactions of similar company sales
in 2025,
the value of SOGERDIS is estimated at
2 002 180 €
(range 809 374€ - 4 816 757€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
809k€2002k€4816k€
2 002 180 €Range: 809 374€ - 4 816 757€
NAF 5 année 2025
Valuation method used
Net Income Multiple
317 906 €
×
6.3x
=2 002 180 €
Range: 809 374€ - 4 816 758€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SOGERDIS with other companies in the same sector:
Yes, SOGERDIS generated a net profit of 318 k€ in 2025.
Where is the headquarters of SOGERDIS ?
The headquarters of SOGERDIS is located in SAINT-GERMAIN (10120), in the department Aube.
Where to find the tax return of SOGERDIS ?
The tax return of SOGERDIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOGERDIS operate?
SOGERDIS operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen