Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1988-09-01 (37 Jahre)Status: AktivBranche: Fabrication de meubles de bureau et de magasinStandort: FLEURE (86340), Vienne
SOFAMS : revenue, balance sheet and financial ratios
SOFAMS is a French company
founded 37 years ago,
specialized in the sector Fabrication de meubles de bureau et de magasin.
Based in FLEURE (86340),
this company of category PME
shows in 2021 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2022, SOFAMS generates positive net income of 1.4 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 202 k€ -> 1.4 M€.
Nettoergebnis (2022)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2022)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
13.212%
Finanzielle Autonomie (2022)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
Verschuldungsgrad
1.421
0.882
0.839
11.78
35.07
29.74
13.212
Finanzielle Autonomie
68.62
73.297
74.053
60.8
53.836
58.893
69.811
Rückzahlungsfähigkeit
0.269
-1.676
-1.019
-1.547
-1.522
3.134
None
Cashflow / Umsatz
2.37%
-0.293%
-0.452%
-3.584%
-13.14%
5.32%
None%
Positionnement sectoriel
Debt ratio
13.212022
2020
2021
2022
Q1: 10.35
Méd: 33.79
Q3: 86.25
Good-18 pts über 3 Jahre
In 2022, the debt ratio of SOFAMS (13.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.81%2022
2020
2021
2022
Q1: 21.92%
Méd: 39.14%
Q3: 56.61%
Excellent
In 2022, the financial autonomy of SOFAMS (69.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.13 years2021
2020
2021
Q1: 0.0 years
Méd: 1.15 years
Q3: 3.82 years
Average+44 pts über 2 Jahre
In 2021, the repayment capacity of SOFAMS (3.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 420.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2022)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
420.655
Entwicklung der Liquiditätskennzahlen SOFAMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
Liquiditätsquote
216.742
246.495
247.051
201.193
235.381
286.862
420.655
Zinsdeckung
3.536
-17.516
-20.222
-3.464
-1.655
3.11
None
Positionnement sectoriel
Liquidity ratio
420.652022
2020
2021
2022
Q1: 163.37
Méd: 220.17
Q3: 311.14
Excellent+25 pts über 3 Jahre
In 2022, the liquidity ratio of SOFAMS (420.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.11x2021
2020
2021
Q1: 0.0x
Méd: 0.77x
Q3: 3.44x
Good+47 pts über 2 Jahre
In 2021, the interest coverage of SOFAMS (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2022)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2022)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen SOFAMS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
BFR d'exploitation
1 300 476 €
1 255 180 €
1 233 351 €
1 122 575 €
774 828 €
912 011 €
0 €
Lagerumschlag (Tage)
50
58
41
41
62
65
0
Crédit clients (jours)
39
51
59
63
55
64
0
Crédit fournisseurs (jours)
60
52
57
72
65
45
0
Positionnement de SOFAMS dans son secteur
Vergleich mit der Branche Fabrication de meubles de bureau et de magasin
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 1 953 099€ to 22 628 635€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
1953k€10240k€22628k€
10 240 810 €Range: 1 953 099€ - 22 628 635€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de meubles de bureau et de magasin)
Compare SOFAMS with other companies in the same sector:
Yes, SOFAMS generated a net profit of 1.4 M€ in 2022.
Where is the headquarters of SOFAMS ?
The headquarters of SOFAMS is located in FLEURE (86340), in the department Vienne.
Where to find the tax return of SOFAMS ?
The tax return of SOFAMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOFAMS operate?
SOFAMS operates in the sector Fabrication de meubles de bureau et de magasin (NAF code 31.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen