Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2016-08-16 (9 Jahre)Status: AktivBranche: Vente à distance sur catalogue généralStandort: SAINT-LEGER-DE-MONTBRILLAIS (86120), Vienne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE KALITERRA SAS : revenue, balance sheet and financial ratios
SOCIETE KALITERRA SAS is a French company
founded 9 years ago,
specialized in the sector Vente à distance sur catalogue général.
Based in SAINT-LEGER-DE-MONTBRILLAIS (86120),
this company of category PME
shows in 2017 a revenue of 17 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SOCIETE KALITERRA SAS (SIREN 822428660)
Kennzahl
2017
Umsatz
16 511 €
Nettoergebnis
-10 031 €
EBITDA
-8 662 €
Nettomarge
-60.8%
Umsatz und Gewinn- und Verlustrechnung
In 2017, SOCIETE KALITERRA SAS achieves revenue of 17 k€. After deducting consumption (6 k€), gross margin stands at 10 k€, i.e. a rate of 62%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -9 k€, representing -52.5% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -10 k€ (-60.8% of revenue), which will impact equity.
Umsatz (2017)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
16 511 €
Bruttomarge (2017)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
10 274 €
EBITDA (2017)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-8 662 €
EBIT (2017)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-9 934 €
Nettoergebnis (2017)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -35%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 7.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Verschuldungsgrad (2017)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.0%
Finanzielle Autonomie (2017)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SOCIETE KALITERRA SAS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
Verschuldungsgrad
0.0
Finanzielle Autonomie
-34.936
Rückzahlungsfähigkeit
0.0
Cashflow / Umsatz
7.765%
Positionnement sectoriel
Debt ratio
0.02017
2017
Q1: 0.0
Méd: 3.43
Q3: 61.28
Excellent
In 2017, the debt ratio of SOCIETE KALITERRA SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-34.94%2017
2017
Q1: 0.0%
Méd: 21.34%
Q3: 50.69%
Watch
In 2017, the financial autonomy of SOCIETE KALITERRA SAS (-34.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2017
2017
Q1: -0.02 years
Méd: 0.0 years
Q3: 0.37 years
Good
In 2017, the repayment capacity of SOCIETE KALITERRA SAS (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 49.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2017)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
49.521
Zinsdeckung (2017)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SOCIETE KALITERRA SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
Liquiditätsquote
49.521
Zinsdeckung
0.0
Positionnement sectoriel
Liquidity ratio
49.522017
2017
Q1: 100.92
Méd: 160.03
Q3: 283.26
Watch
In 2017, the liquidity ratio of SOCIETE KALITERRA SAS (49.52) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2017
2017
Q1: 0.0x
Méd: 0.0x
Q3: 0.47x
Average
In 2017, the interest coverage of SOCIETE KALITERRA SAS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. Excellent situation: suppliers finance 43 days of the operating cycle (retail model). Inventory turnover is 100 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-435 days): operations structurally generate cash.
Operatives Working Capital (2017)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
47 j
Lagerumschlag (2017)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
100 j
Working Capital in Umsatztagen (2017)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-435 j
Entwicklung des Working Capital und der Zahlungsfristen SOCIETE KALITERRA SAS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
BFR d'exploitation
-19 952 €
Lagerumschlag (Tage)
100
Crédit clients (jours)
4
Crédit fournisseurs (jours)
47
Positionnement de SOCIETE KALITERRA SAS dans son secteur
Vergleich mit der Branche Vente à distance sur catalogue général
Bewertungsschätzung
Based on 121 transactions of similar company sales
(all years),
the value of SOCIETE KALITERRA SAS is estimated at
4 457 €
(range 2 583€ - 9 578€).
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
121 transactions
2k€4k€9k€
4 457 €Range: 2 583€ - 9 578€
NAF 5 all-time
Valuation method used
Revenue Multiple
16 511 €
×
0.27x
=4 457 €
Range: 2 584€ - 9 578€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue général)
Compare SOCIETE KALITERRA SAS with other companies in the same sector:
Frequently asked questions about SOCIETE KALITERRA SAS
What is the revenue of SOCIETE KALITERRA SAS ?
The revenue of SOCIETE KALITERRA SAS in 2017 is 17 k€.
Is SOCIETE KALITERRA SAS profitable?
SOCIETE KALITERRA SAS recorded a net loss in 2017.
Where is the headquarters of SOCIETE KALITERRA SAS ?
The headquarters of SOCIETE KALITERRA SAS is located in SAINT-LEGER-DE-MONTBRILLAIS (86120), in the department Vienne.
Where to find the tax return of SOCIETE KALITERRA SAS ?
The tax return of SOCIETE KALITERRA SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE KALITERRA SAS operate?
SOCIETE KALITERRA SAS operates in the sector Vente à distance sur catalogue général (NAF code 47.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen