Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1959-01-01 (67 Jahre)Status: AktivBranche: Location de logementsStandort: PARIS (75007), Paris
SOCIETE IMMOBILIERE DE LA RUE DE LILLE : revenue, balance sheet and financial ratios
SOCIETE IMMOBILIERE DE LA RUE DE LILLE is a French company
founded 67 years ago,
specialized in the sector Location de logements.
Based in PARIS (75007),
this company of category PME
shows in 2018 a revenue of 238 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SOCIETE IMMOBILIERE DE LA RUE DE LILLE (SIREN 592003321)
Kennzahl
2018
2016
Umsatz
237 648 €
231 680 €
Nettoergebnis
-154 532 €
-170 537 €
EBITDA
43 185 €
465 €
Nettomarge
-65.0%
-73.6%
Umsatz und Gewinn- und Verlustrechnung
In 2018, SOCIETE IMMOBILIERE DE LA RUE DE LILLE achieves revenue of 238 k€. Vs 2016: +3%. After deducting consumption (0 €), gross margin stands at 238 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 43 k€, representing 18.2% of revenue. Positive scissor effect: EBITDA margin improves by +18.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -155 k€ (-65.0% of revenue), which will impact equity.
Umsatz (2018)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
237 648 €
Bruttomarge (2018)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
237 648 €
EBITDA (2018)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
43 185 €
EBIT (2018)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-154 532 €
Nettoergebnis (2018)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 1162%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 51.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 18.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2018)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
1161.947%
Finanzielle Autonomie (2018)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SOCIETE IMMOBILIERE DE LA RUE DE LILLE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
Verschuldungsgrad
-774.242
1161.947
Finanzielle Autonomie
-14.466
7.865
Rückzahlungsfähigkeit
-13.1
51.233
Cashflow / Umsatz
-93.636%
18.173%
Positionnement sectoriel
Debt ratio
1161.952018
2016
2018
Q1: -256.33
Méd: 0.0
Q3: 122.22
Average+50 pts über 2 Jahre
In 2018, the debt ratio of SOCIETE IMMOBILIERE DE LA... (1161.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.87%2018
2016
2018
Q1: 0.4%
Méd: 44.26%
Q3: 98.8%
Average
In 2018, the financial autonomy of SOCIETE IMMOBILIERE DE LA... (7.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
51.23 years2018
2016
2018
Q1: 0.0 years
Méd: 1.12 years
Q3: 19.18 years
Average+50 pts über 2 Jahre
In 2018, the repayment capacity of SOCIETE IMMOBILIERE DE LA... (51.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 719.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2018)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
719.798
Zinsdeckung (2018)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SOCIETE IMMOBILIERE DE LA RUE DE LILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2018
Liquiditätsquote
125.628
719.798
Zinsdeckung
0.0
0.0
Positionnement sectoriel
Liquidity ratio
719.82018
2016
2018
Q1: 12.04
Méd: 150.08
Q3: 816.34
Good+24 pts über 2 Jahre
In 2018, the liquidity ratio of SOCIETE IMMOBILIERE DE LA... (719.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2018
2016
2018
Q1: 0.0x
Méd: 0.83x
Q3: 29.03x
Average
In 2018, the interest coverage of SOCIETE IMMOBILIERE DE LA... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 99 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 10 days. The gap of 89 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 119 days of revenue, i.e. 78 k€ to permanently finance.
Operatives Working Capital (2018)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
10 j
Lagerumschlag (2018)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2018)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
119 j
Entwicklung des Working Capital und der Zahlungsfristen SOCIETE IMMOBILIERE DE LA RUE DE LILLE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
BFR d'exploitation
26 951 €
78 255 €
Lagerumschlag (Tage)
0
0
Crédit clients (jours)
42
99
Crédit fournisseurs (jours)
73
10
Positionnement de SOCIETE IMMOBILIERE DE LA RUE DE LILLE dans son secteur
Vergleich mit der Branche Location de logements
Bewertungsschätzung
Based on 184 transactions of similar company sales
in 2018,
the value of SOCIETE IMMOBILIERE DE LA RUE DE LILLE is estimated at
166 693 €
(range 63 059€ - 368 395€).
With an EBITDA of 43 185€, the sector multiple of 4.3x is applied.
The price/revenue ratio is 0.55x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
184 transactions
63k€166k€368k€
166 693 €Range: 63 059€ - 368 395€
NAF 5 année 2018
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
43 185 €×4.3x
Estimation187 741 €
63 679€ - 334 723€
Revenue Multiple30%
237 648 €×0.55x
Estimation131 615 €
62 027€ - 424 516€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 184 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare SOCIETE IMMOBILIERE DE LA RUE DE LILLE with other companies in the same sector:
Frequently asked questions about SOCIETE IMMOBILIERE DE LA RUE DE LILLE
What is the revenue of SOCIETE IMMOBILIERE DE LA RUE DE LILLE ?
The revenue of SOCIETE IMMOBILIERE DE LA RUE DE LILLE in 2018 is 238 k€.
Is SOCIETE IMMOBILIERE DE LA RUE DE LILLE profitable?
SOCIETE IMMOBILIERE DE LA RUE DE LILLE recorded a net loss in 2018.
Where is the headquarters of SOCIETE IMMOBILIERE DE LA RUE DE LILLE ?
The headquarters of SOCIETE IMMOBILIERE DE LA RUE DE LILLE is located in PARIS (75007), in the department Paris.
Where to find the tax return of SOCIETE IMMOBILIERE DE LA RUE DE LILLE ?
The tax return of SOCIETE IMMOBILIERE DE LA RUE DE LILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE IMMOBILIERE DE LA RUE DE LILLE operate?
SOCIETE IMMOBILIERE DE LA RUE DE LILLE operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen