Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2008-05-23 (17 Jahre)Status: AktivBranche: Commerce de gros (commerce interentreprises) d'autres biens domestiques Standort: PARIS (75019), Paris
SOCIETE DE DISTRIBUTION DE LINGERIE : revenue, balance sheet and financial ratios
SOCIETE DE DISTRIBUTION DE LINGERIE is a French company
founded 17 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in PARIS (75019),
this company of category PME
shows in 2020 a revenue of 649 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SOCIETE DE DISTRIBUTION DE LINGERIE (SIREN 504672908)
Kennzahl
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
N/C
N/C
N/C
648 653 €
669 702 €
779 581 €
749 735 €
1 016 725 €
Nettoergebnis
49 447 €
48 588 €
58 119 €
47 852 €
35 176 €
-97 590 €
21 009 €
61 676 €
EBITDA
N/C
N/C
N/C
54 482 €
94 380 €
-111 335 €
-21 721 €
114 078 €
Nettomarge
N/C
N/C
N/C
7.4%
5.3%
-12.5%
2.8%
6.1%
Umsatz und Gewinn- und Verlustrechnung
In 2023, SOCIETE DE DISTRIBUTION DE LINGERIE generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 62 k€ -> 49 k€.
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
14.046%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SOCIETE DE DISTRIBUTION DE LINGERIE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Verschuldungsgrad
20.422
10.471
17.13
16.693
33.629
31.62
24.076
14.046
Finanzielle Autonomie
41.03
47.001
40.878
48.446
41.061
49.274
52.545
59.644
Rückzahlungsfähigkeit
3.797
-1.995
-0.885
2.383
3.573
None
None
None
Cashflow / Umsatz
3.089%
-4.207%
-12.596%
5.675%
8.379%
None%
None%
None%
Positionnement sectoriel
Debt ratio
14.052023
2021
2022
2023
Q1: 0.15
Méd: 18.97
Q3: 67.19
Good-8 pts über 3 Jahre
In 2023, the debt ratio of SOCIETE DE DISTRIBUTION D... (14.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.64%2023
2021
2022
2023
Q1: 15.58%
Méd: 39.16%
Q3: 61.26%
Good+8 pts über 3 Jahre
In 2023, the financial autonomy of SOCIETE DE DISTRIBUTION D... (59.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 317.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
317.919
Entwicklung der Liquiditätskennzahlen SOCIETE DE DISTRIBUTION DE LINGERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Liquiditätsquote
203.454
215.722
194.601
-293.593
270.984
283.37
290.951
317.919
Zinsdeckung
45.72
-89.388
-20.622
0.0
6.121
None
None
None
Positionnement sectoriel
Liquidity ratio
317.922023
2021
2022
2023
Q1: 150.77
Méd: 236.31
Q3: 432.28
Good
In 2023, the liquidity ratio of SOCIETE DE DISTRIBUTION D... (317.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 309 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1664 days. Excellent situation: suppliers finance 1355 days of the operating cycle (retail model).
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
1664 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen SOCIETE DE DISTRIBUTION DE LINGERIE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
BFR d'exploitation
1 231 803 €
994 209 €
1 107 816 €
1 044 903 €
1 266 320 €
0 €
0 €
0 €
Lagerumschlag (Tage)
264
337
345
449
588
0
0
0
Crédit clients (jours)
155
198
150
114
136
0
405
309
Crédit fournisseurs (jours)
295
198
237
-279
189
0
1622
1664
Positionnement de SOCIETE DE DISTRIBUTION DE LINGERIE dans son secteur
Vergleich mit der Branche Commerce de gros (commerce interentreprises) d'autres biens domestiques
Bewertungsschätzung
Based on 145 transactions of similar company sales
(all years),
the value of SOCIETE DE DISTRIBUTION DE LINGERIE is estimated at
164 210 €
(range 33 013€ - 293 618€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
145 transactions
33k€164k€293k€
164 210 €Range: 33 013€ - 293 618€
NAF 5 all-time
Valuation method used
Net Income Multiple
49 447 €
×
3.3x
=164 210 €
Range: 33 014€ - 293 618€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare SOCIETE DE DISTRIBUTION DE LINGERIE with other companies in the same sector:
Frequently asked questions about SOCIETE DE DISTRIBUTION DE LINGERIE
What is the revenue of SOCIETE DE DISTRIBUTION DE LINGERIE ?
The revenue of SOCIETE DE DISTRIBUTION DE LINGERIE in 2020 is 649 k€.
Is SOCIETE DE DISTRIBUTION DE LINGERIE profitable?
Yes, SOCIETE DE DISTRIBUTION DE LINGERIE generated a net profit of 49 k€ in 2023.
Where is the headquarters of SOCIETE DE DISTRIBUTION DE LINGERIE ?
The headquarters of SOCIETE DE DISTRIBUTION DE LINGERIE is located in PARIS (75019), in the department Paris.
Where to find the tax return of SOCIETE DE DISTRIBUTION DE LINGERIE ?
The tax return of SOCIETE DE DISTRIBUTION DE LINGERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE DISTRIBUTION DE LINGERIE operate?
SOCIETE DE DISTRIBUTION DE LINGERIE operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen