SOCIETE DE BRIENNE : revenue, balance sheet and financial ratios

SOCIETE DE BRIENNE is a French company founded 37 years ago, specialized in the sector Activités des sièges sociaux. Based in RODEZ (12000), this company of category PME shows in 2023 a revenue of 17 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-11

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - SOCIETE DE BRIENNE (SIREN 349824086)
Kennzahl 2024 2023 2022 2021 2020 2019 2018 2017 2016
Umsatz N/C 16 873 € 2 059 055 € 1 344 829 € 1 005 676 € 2 257 741 € 2 280 593 € 2 209 520 € 2 215 706 €
Nettoergebnis 2 182 990 € 985 380 € 144 626 € 232 318 € -130 553 € 129 268 € 219 470 € 72 050 € 167 018 €
EBITDA N/C -136 750 € 304 252 € 339 680 € -55 638 € 286 129 € 321 247 € 205 535 € 264 103 €
Nettomarge N/C 5840.0% 7.0% 17.3% -13.0% 5.7% 9.6% 3.3% 7.5%

Umsatz und Gewinn- und Verlustrechnung

In 2024, SOCIETE DE BRIENNE generates positive net income of 2.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 167 k€ -> 2.2 M€.

Nettoergebnis (2024) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

2 182 990 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Verschuldungsgrad (2024) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

8.037%

Finanzielle Autonomie (2024) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

72.991%

Anlagenaltersquote (2024) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

99.4%

Entwicklung der Solvenzkennzahlen
SOCIETE DE BRIENNE

Positionnement sectoriel

Debt ratio
8.04 2024
2022
2023
2024
Q1: 0.06
Méd: 14.7
Q3: 89.68
Good -20 pts über 3 Jahre

In 2024, the debt ratio of SOCIETE DE BRIENNE (8.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
72.99% 2024
2022
2023
2024
Q1: 11.6%
Méd: 51.93%
Q3: 85.2%
Good +17 pts über 3 Jahre

In 2024, the financial autonomy of SOCIETE DE BRIENNE (73.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-1.01 years 2023
2022
2023
Q1: 0.0 years
Méd: 0.21 years
Q3: 3.84 years
Excellent -42 pts über 2 Jahre

In 2023, the repayment capacity of SOCIETE DE BRIENNE (-1.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 226.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2024) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

226.927

Entwicklung der Liquiditätskennzahlen
SOCIETE DE BRIENNE

Positionnement sectoriel

Liquidity ratio
226.93 2024
2022
2023
2024
Q1: 116.89
Méd: 458.52
Q3: 2176.32
Average -5 pts über 3 Jahre

In 2024, the liquidity ratio of SOCIETE DE BRIENNE (226.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-2.18x 2023
2022
2023
Q1: -38.39x
Méd: 0.0x
Q3: 2.72x
Average -18 pts über 2 Jahre

In 2023, the interest coverage of SOCIETE DE BRIENNE (-2.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2024) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2024) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2024) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2024) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
SOCIETE DE BRIENNE

Positionnement de SOCIETE DE BRIENNE dans son secteur

Vergleich mit der Branche Activités des sièges sociaux

Bewertungsschätzung

Based on 103 transactions of similar company sales in 2024, the value of SOCIETE DE BRIENNE is estimated at 20 755 692 € (range 7 126 742€ - 55 888 576€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
103 transactions
7126k€ 20755k€ 55888k€
20 755 692 € Range: 7 126 742€ - 55 888 576€
NAF 5 année 2024

Valuation method used

Net Income Multiple
2 182 990 € × 9.5x = 20 755 693 €
Range: 7 126 743€ - 55 888 577€

Only this financial indicator is available for this company.

Bewertungsentwicklung

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare SOCIETE DE BRIENNE with other companies in the same sector:

Frequently asked questions about SOCIETE DE BRIENNE

What is the revenue of SOCIETE DE BRIENNE ?

The revenue of SOCIETE DE BRIENNE in 2023 is 17 k€.

Is SOCIETE DE BRIENNE profitable?

Yes, SOCIETE DE BRIENNE generated a net profit of 2.2 M€ in 2024.

Where is the headquarters of SOCIETE DE BRIENNE ?

The headquarters of SOCIETE DE BRIENNE is located in RODEZ (12000), in the department Aveyron.

Where to find the tax return of SOCIETE DE BRIENNE ?

The tax return of SOCIETE DE BRIENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE DE BRIENNE operate?

SOCIETE DE BRIENNE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.