Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1989-02-14 (37 Jahre)Status: AktivBranche: Activités des sièges sociauxStandort: RODEZ (12000), Aveyron
SOCIETE DE BRIENNE : revenue, balance sheet and financial ratios
SOCIETE DE BRIENNE is a French company
founded 37 years ago,
specialized in the sector Activités des sièges sociaux.
Based in RODEZ (12000),
this company of category PME
shows in 2023 a revenue of 17 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SOCIETE DE BRIENNE (SIREN 349824086)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
N/C
16 873 €
2 059 055 €
1 344 829 €
1 005 676 €
2 257 741 €
2 280 593 €
2 209 520 €
2 215 706 €
Nettoergebnis
2 182 990 €
985 380 €
144 626 €
232 318 €
-130 553 €
129 268 €
219 470 €
72 050 €
167 018 €
EBITDA
N/C
-136 750 €
304 252 €
339 680 €
-55 638 €
286 129 €
321 247 €
205 535 €
264 103 €
Nettomarge
N/C
5840.0%
7.0%
17.3%
-13.0%
5.7%
9.6%
3.3%
7.5%
Umsatz und Gewinn- und Verlustrechnung
In 2024, SOCIETE DE BRIENNE generates positive net income of 2.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 167 k€ -> 2.2 M€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
8.037%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SOCIETE DE BRIENNE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
78.065
209.116
132.126
95.366
137.326
89.444
57.147
21.028
8.037
Finanzielle Autonomie
40.408
26.83
35.532
40.657
34.018
45.554
51.299
65.451
72.991
Rückzahlungsfähigkeit
2.093
7.712
3.623
4.116
-66.072
3.077
2.844
-1.012
None
Cashflow / Umsatz
10.211%
8.318%
14.346%
10.542%
-1.761%
20.52%
12.319%
-2756.795%
None%
Positionnement sectoriel
Debt ratio
8.042024
2022
2023
2024
Q1: 0.06
Méd: 14.7
Q3: 89.68
Good-20 pts über 3 Jahre
In 2024, the debt ratio of SOCIETE DE BRIENNE (8.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.99%2024
2022
2023
2024
Q1: 11.6%
Méd: 51.93%
Q3: 85.2%
Good+17 pts über 3 Jahre
In 2024, the financial autonomy of SOCIETE DE BRIENNE (73.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.01 years2023
2022
2023
Q1: 0.0 years
Méd: 0.21 years
Q3: 3.84 years
Excellent-42 pts über 2 Jahre
In 2023, the repayment capacity of SOCIETE DE BRIENNE (-1.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 226.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
226.927
Entwicklung der Liquiditätskennzahlen SOCIETE DE BRIENNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
160.226
194.794
200.616
174.119
213.7
292.292
230.879
476.024
226.927
Zinsdeckung
2.158
4.143
3.379
2.899
-5.946
1.96
1.632
-2.184
None
Positionnement sectoriel
Liquidity ratio
226.932024
2022
2023
2024
Q1: 116.89
Méd: 458.52
Q3: 2176.32
Average-5 pts über 3 Jahre
In 2024, the liquidity ratio of SOCIETE DE BRIENNE (226.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.18x2023
2022
2023
Q1: -38.39x
Méd: 0.0x
Q3: 2.72x
Average-18 pts über 2 Jahre
In 2023, the interest coverage of SOCIETE DE BRIENNE (-2.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen SOCIETE DE BRIENNE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
-55 791 €
24 216 €
39 774 €
96 654 €
275 776 €
34 159 €
-7 186 €
1 134 638 €
0 €
Lagerumschlag (Tage)
1
1
1
1
2
1
1
0
0
Crédit clients (jours)
5
7
8
8
15
15
15
0
0
Crédit fournisseurs (jours)
37
37
30
38
51
36
46
314
0
Positionnement de SOCIETE DE BRIENNE dans son secteur
Vergleich mit der Branche Activités des sièges sociaux
Bewertungsschätzung
Based on 103 transactions of similar company sales
in 2024,
the value of SOCIETE DE BRIENNE is estimated at
20 755 692 €
(range 7 126 742€ - 55 888 576€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
7126k€20755k€55888k€
20 755 692 €Range: 7 126 742€ - 55 888 576€
NAF 5 année 2024
Valuation method used
Net Income Multiple
2 182 990 €
×
9.5x
=20 755 693 €
Range: 7 126 743€ - 55 888 577€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SOCIETE DE BRIENNE with other companies in the same sector:
Frequently asked questions about SOCIETE DE BRIENNE
What is the revenue of SOCIETE DE BRIENNE ?
The revenue of SOCIETE DE BRIENNE in 2023 is 17 k€.
Is SOCIETE DE BRIENNE profitable?
Yes, SOCIETE DE BRIENNE generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of SOCIETE DE BRIENNE ?
The headquarters of SOCIETE DE BRIENNE is located in RODEZ (12000), in the department Aveyron.
Where to find the tax return of SOCIETE DE BRIENNE ?
The tax return of SOCIETE DE BRIENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE BRIENNE operate?
SOCIETE DE BRIENNE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen