Mitarbeiter: 03 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1984-03-01 (42 Jahre)Status: AktivBranche: Fabrication d'articles textiles, sauf habillementStandort: SAINT-FORGEUX (69490), Rhone
SOCIETE DANY STYLE : revenue, balance sheet and financial ratios
SOCIETE DANY STYLE is a French company
founded 42 years ago,
specialized in the sector Fabrication d'articles textiles, sauf habillement.
Based in SAINT-FORGEUX (69490),
this company of category PME
shows in 2023 a revenue of 813 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, SOCIETE DANY STYLE achieves revenue of 813 k€. Revenue is growing positively over 6 years (CAGR: +0.2%). Slight decline of -5% vs 2020. After deducting consumption (196 k€), gross margin stands at 617 k€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 23 k€, representing 2.9% of revenue. Warning negative scissor effect: despite revenue change (-5%), EBITDA varies by -84%, reducing margin by 14.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6 k€, i.e. 0.8% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
812 928 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
617 039 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
23 401 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
5 384 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
9.703%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SOCIETE DANY STYLE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2023
Verschuldungsgrad
18.199
16.059
18.368
15.284
9.625
9.703
Finanzielle Autonomie
65.023
66.66
66.281
67.841
71.153
74.508
Rückzahlungsfähigkeit
-23.186
5.572
13.227
6.43
0.423
2.983
Cashflow / Umsatz
-0.422%
1.622%
0.754%
1.532%
14.958%
2.418%
Positionnement sectoriel
Debt ratio
9.72023
2019
2020
2023
Q1: 4.18
Méd: 21.09
Q3: 61.86
Good-8 pts über 3 Jahre
In 2023, the debt ratio of SOCIETE DANY STYLE (9.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.51%2023
2019
2020
2023
Q1: 26.02%
Méd: 47.08%
Q3: 65.83%
Excellent
In 2023, the financial autonomy of SOCIETE DANY STYLE (74.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.98 years2023
2019
2020
2023
Q1: 0.0 years
Méd: 0.66 years
Q3: 2.43 years
Watch
In 2023, the repayment capacity of SOCIETE DANY STYLE (2.98) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 471.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.2x. Financial charges are adequately covered by operations.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
471.401
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SOCIETE DANY STYLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2023
Liquiditätsquote
350.64
365.31
375.247
381.735
378.922
471.401
Zinsdeckung
44.661
8.699
9.96
27.016
0.401
2.188
Positionnement sectoriel
Liquidity ratio
471.42023
2019
2020
2023
Q1: 172.21
Méd: 261.55
Q3: 366.82
Excellent
In 2023, the liquidity ratio of SOCIETE DANY STYLE (471.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.19x2023
2019
2020
2023
Q1: 0.0x
Méd: 1.32x
Q3: 7.16x
Good-22 pts über 3 Jahre
In 2023, the interest coverage of SOCIETE DANY STYLE (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 69 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. The company must finance 11 days of gap between collections and payments. Inventory turnover is 36 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 117 days of revenue, i.e. 265 k€ to permanently finance. Notable WCR improvement over the period (-21%), freeing up cash.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
58 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
36 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
117 j
Entwicklung des Working Capital und der Zahlungsfristen SOCIETE DANY STYLE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2023
BFR d'exploitation
336 971 €
275 732 €
304 951 €
322 003 €
291 699 €
264 616 €
Lagerumschlag (Tage)
42
47
51
62
37
36
Crédit clients (jours)
66
72
67
95
75
69
Crédit fournisseurs (jours)
57
43
51
61
79
58
Positionnement de SOCIETE DANY STYLE dans son secteur
Vergleich mit der Branche Fabrication d'articles textiles, sauf habillement
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 33 105€ to 121 068€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
33k€49k€121k€
49 460 €Range: 33 105€ - 121 068€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'articles textiles, sauf habillement)
Compare SOCIETE DANY STYLE with other companies in the same sector:
Frequently asked questions about SOCIETE DANY STYLE
What is the revenue of SOCIETE DANY STYLE ?
The revenue of SOCIETE DANY STYLE in 2023 is 813 k€.
Is SOCIETE DANY STYLE profitable?
Yes, SOCIETE DANY STYLE generated a net profit of 6 k€ in 2023.
Where is the headquarters of SOCIETE DANY STYLE ?
The headquarters of SOCIETE DANY STYLE is located in SAINT-FORGEUX (69490), in the department Rhone.
Where to find the tax return of SOCIETE DANY STYLE ?
The tax return of SOCIETE DANY STYLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DANY STYLE operate?
SOCIETE DANY STYLE operates in the sector Fabrication d'articles textiles, sauf habillement (NAF code 13.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen