Mitarbeiter: 02 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1996-10-23 (29 Jahre)Status: AktivBranche: Gestion de fondsStandort: SAINT-DENIS (97490), La Reunion
SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE : revenue, balance sheet and financial ratios
SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE is a French company
founded 29 years ago,
specialized in the sector Gestion de fonds.
Based in SAINT-DENIS (97490),
this company of category PME
shows in 2021 a revenue of 298 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE (SIREN 409487444)
Kennzahl
2021
2020
2019
2018
2017
2016
Umsatz
298 373 €
89 012 €
886 €
29 329 €
11 076 €
132 912 €
Nettoergebnis
-431 846 €
2 886 484 €
-1 202 860 €
136 282 €
1 266 986 €
-1 205 486 €
EBITDA
-17 517 €
-184 €
-165 846 €
-5 256 €
-266 116 €
-227 603 €
Nettomarge
-144.7%
3242.8%
-135763.0%
464.7%
11439.0%
-907.0%
Umsatz und Gewinn- und Verlustrechnung
In 2021, SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE achieves revenue of 298 k€. Over the period 2016-2021, the company shows strong growth with a CAGR (compound annual growth rate) of +17.6%. Vs 2020, growth of +235% (89 k€ -> 298 k€). After deducting consumption (0 €), gross margin stands at 298 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -18 k€, representing -5.9% of revenue. Warning negative scissor effect: despite revenue change (+235%), EBITDA varies by -9420%, reducing margin by 5.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -432 k€ (-144.7% of revenue), which will impact equity.
Umsatz (2021)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
298 373 €
Bruttomarge (2021)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
298 373 €
EBITDA (2021)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-17 517 €
EBIT (2021)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
19 313 €
Nettoergebnis (2021)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -209%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -55%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2021)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-208.781%
Finanzielle Autonomie (2021)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
-0.374%
Rückzahlungsfähigkeit (2021)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
-5687.457
Entwicklung der Solvenzkennzahlen SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
Verschuldungsgrad
-107.812
-139.405
-146.64
-116.036
-241.318
-208.781
Finanzielle Autonomie
-166.668
-84.627
-78.016
-143.587
-44.217
-55.387
Rückzahlungsfähigkeit
-15.467
-23.376
39.444
-94.916
31.484
-5687.457
Cashflow / Umsatz
-302.101%
-2419.484%
552.238%
-7671.896%
230.229%
-0.374%
Positionnement sectoriel
Debt ratio
-208.782021
2019
2020
2021
Q1: 0.02
Méd: 16.89
Q3: 133.03
Excellent
In 2021, the debt ratio of SOCIETE D' INVESTISSEMENT... (-208.78) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-55.39%2021
2019
2020
2021
Q1: 13.27%
Méd: 52.52%
Q3: 87.72%
Average
In 2021, the financial autonomy of SOCIETE D' INVESTISSEMENT... (-55.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5687.46 years2021
2019
2020
2021
Q1: -0.13 years
Méd: 0.0 years
Q3: 3.51 years
Excellent
In 2021, the repayment capacity of SOCIETE D' INVESTISSEMENT... (-5687.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 25.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2021)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
25.598
Zinsdeckung (2021)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
Liquiditätsquote
14.322
19.308
26.831
11.552
23.834
25.598
Zinsdeckung
-388.661
0.0
-0.019
-683.874
0.0
-2702.866
Positionnement sectoriel
Liquidity ratio
25.62021
2019
2020
2021
Q1: 95.51
Méd: 362.13
Q3: 2062.09
Average
In 2021, the liquidity ratio of SOCIETE D' INVESTISSEMENT... (25.60) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2702.87x2021
2019
2020
2021
Q1: -41.55x
Méd: 0.0x
Q3: 0.0x
Average
In 2021, the interest coverage of SOCIETE D' INVESTISSEMENT... (-2702.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 307 days. Excellent situation: suppliers finance 272 days of the operating cycle (retail model). WCR is negative (-1769 days): operations structurally generate cash. Over 2016-2021, WCR increased by +40%, requiring additional financing.
Operatives Working Capital (2021)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
307 j
Lagerumschlag (2021)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2021)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-1769 j
Entwicklung des Working Capital und der Zahlungsfristen SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
BFR d'exploitation
-2 427 542 €
-2 468 996 €
-2 298 416 €
-2 271 844 €
-1 477 089 €
-1 466 080 €
Lagerumschlag (Tage)
0
0
0
0
0
0
Crédit clients (jours)
0
0
0
0
0
35
Crédit fournisseurs (jours)
518
352
1389
351
-18441
307
Positionnement de SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE dans son secteur
Vergleich mit der Branche Gestion de fonds
Bewertungsschätzung
Based on 76 transactions of similar company sales
in 2021,
the value of SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE is estimated at
99 744 €
(range 44 943€ - 268 632€).
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
76 tx
44k€99k€268k€
99 744 €Range: 44 943€ - 268 632€
NAF 5 année 2021
Valuation method used
Revenue Multiple
298 373 €
×
0.33x
=99 745 €
Range: 44 943€ - 268 633€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE with other companies in the same sector:
Frequently asked questions about SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE
What is the revenue of SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE ?
The revenue of SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE in 2021 is 298 k€.
Is SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE profitable?
SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE recorded a net loss in 2021.
Where is the headquarters of SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE ?
The headquarters of SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE is located in SAINT-DENIS (97490), in the department La Reunion.
Where to find the tax return of SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE ?
The tax return of SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE operate?
SOCIETE D' INVESTISSEMENT ET DE GESTION FOUCQUE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen