Mitarbeiter: 51 (2023.0)Rechtsform: SA (autres)Größe: GEGründungsdatum: 2008-07-28 (17 Jahre)Status: AktivBranche: Services auxiliaires des transports terrestresStandort: PARIS (75013), Paris
SNCF GARES & CONNEXIONS is a French company
founded 17 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in PARIS (75013),
this company of category GE
shows in 2024 a revenue of 1.8 Mds€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SNCF GARES & CONNEXIONS achieves revenue of 1.8 Bn€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +494.9%. Vs 2023: +8%. After deducting consumption (0 €), gross margin stands at 1.8 Bn€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 378.0 M€, representing 20.5% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 117.0 M€, i.e. 6.3% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 848 000 000 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
1 848 000 000 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
378 000 000 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
172 000 000 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 18.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
14.922%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SNCF GARES & CONNEXIONS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
0.088
0.0
0.0
0.0
13.209
17.167
17.491
14.534
14.922
Finanzielle Autonomie
90.376
88.926
87.153
99.651
74.061
69.62
70.431
68.227
75.655
Rückzahlungsfähigkeit
-0.008
0.0
0.0
0.0
4.19
4.905
4.86
4.53
3.792
Cashflow / Umsatz
None%
None%
None%
-1.633%
13.171%
15.431%
16.517%
15.609%
18.506%
Positionnement sectoriel
Debt ratio
14.922024
2022
2023
2024
Q1: 0.0
Méd: 7.19
Q3: 71.25
Average
In 2024, the debt ratio of SNCF GARES & CONNEXIONS (14.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
75.66%2024
2022
2023
2024
Q1: 8.5%
Méd: 34.82%
Q3: 60.5%
Excellent
In 2024, the financial autonomy of SNCF GARES & CONNEXIONS (75.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.79 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.65 years
Watch
In 2024, the repayment capacity of SNCF GARES & CONNEXIONS (3.79) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 93.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.3x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
93.116
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SNCF GARES & CONNEXIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
1047.778
903.003
778.402
28682.656
64.262
103.523
101.973
95.55
93.116
Zinsdeckung
0.0
0.0
0.0
0.0
21.028
15.953
7.143
9.568
9.259
Positionnement sectoriel
Liquidity ratio
93.122024
2022
2023
2024
Q1: 94.59
Méd: 166.76
Q3: 334.35
Watch
In 2024, the liquidity ratio of SNCF GARES & CONNEXIONS (93.12) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
9.26x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.2x
Q3: 7.96x
Excellent
In 2024, the interest coverage of SNCF GARES & CONNEXIONS (9.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 57 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 117 days. Excellent situation: suppliers finance 60 days of the operating cycle (retail model). Overall, WCR represents 121 days of revenue, i.e. 623.0 M€ to permanently finance.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
117 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
121 j
Entwicklung des Working Capital und der Zahlungsfristen SNCF GARES & CONNEXIONS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
0 €
1 036 878 €
441 994 350 €
875 999 490 €
1 021 996 360 €
1 909 996 440 €
622 997 760 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
0
0
0
0
91
92
62
60
57
Crédit fournisseurs (jours)
299
301
244
4
160
163
179
300
117
Positionnement de SNCF GARES & CONNEXIONS dans son secteur
Vergleich mit der Branche Services auxiliaires des transports terrestres
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 323 803 754€ to 1 248 662 598€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
323803k€857551k€1248662k€
857 551 297 €Range: 323 803 754€ - 1 248 662 598€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare SNCF GARES & CONNEXIONS with other companies in the same sector:
Frequently asked questions about SNCF GARES & CONNEXIONS
What is the revenue of SNCF GARES & CONNEXIONS ?
The revenue of SNCF GARES & CONNEXIONS in 2024 is 1.8 Mds€.
Is SNCF GARES & CONNEXIONS profitable?
Yes, SNCF GARES & CONNEXIONS generated a net profit of 117.0 M€ in 2024.
Where is the headquarters of SNCF GARES & CONNEXIONS ?
The headquarters of SNCF GARES & CONNEXIONS is located in PARIS (75013), in the department Paris.
Where to find the tax return of SNCF GARES & CONNEXIONS ?
The tax return of SNCF GARES & CONNEXIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNCF GARES & CONNEXIONS operate?
SNCF GARES & CONNEXIONS operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen