Mitarbeiter: 02 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2007-09-06 (18 Jahre)Status: AktivBranche: Activités des sociétés holdingStandort: PERENCHIES (59840), Nord
SINEO GROUPE : revenue, balance sheet and financial ratios
SINEO GROUPE is a French company
founded 18 years ago,
specialized in the sector Activités des sociétés holding.
Based in PERENCHIES (59840),
this company of category PME
shows in 2025 a revenue of 213 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SINEO GROUPE (SIREN 499873735)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
213 190 €
605 662 €
421 848 €
237 838 €
133 308 €
138 040 €
117 861 €
130 585 €
270 686 €
261 095 €
Nettoergebnis
-346 342 €
-444 239 €
-1 046 952 €
-19 612 €
97 567 €
-349 765 €
11 837 €
-134 107 €
40 857 €
-167 350 €
EBITDA
-646 497 €
-269 592 €
-458 615 €
-588 655 €
-533 865 €
-437 315 €
-467 615 €
-402 935 €
-168 707 €
-201 193 €
Nettomarge
-162.5%
-73.3%
-248.2%
-8.2%
73.2%
-253.4%
10.0%
-102.7%
15.1%
-64.1%
Umsatz und Gewinn- und Verlustrechnung
In 2025, SINEO GROUPE achieves revenue of 213 k€. Activity remains stable over the period (CAGR: -2.2%). Significant drop of -65% vs 2024. After deducting consumption (0 €), gross margin stands at 213 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -646 k€, representing -303.2% of revenue. Warning negative scissor effect: despite revenue change (-65%), EBITDA varies by -140%, reducing margin by 258.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -346 k€ (-162.5% of revenue), which will impact equity.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
213 190 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
213 190 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-646 497 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-523 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -112%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -342%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-112.087%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
0.0
55.441
155.04
26.273
-240.152
62.781
2658.957
-161.619
-113.701
-112.087
Finanzielle Autonomie
59.401
54.149
32.995
56.939
-13.371
34.604
3.329
-116.727
-384.626
-342.356
Rückzahlungsfähigkeit
0.0
-0.842
-0.895
-0.185
-0.1
-0.097
-1.684
-1.058
-4.37
-2.583
Cashflow / Umsatz
-163.35%
-108.521%
-417.34%
-378.241%
-335.848%
-366.088%
-387.853%
-358.202%
-61.58%
-362.214%
Positionnement sectoriel
Debt ratio
-112.092025
2023
2024
2025
Q1: 0.04
Méd: 8.09
Q3: 54.01
Excellent
In 2025, the debt ratio of SINEO GROUPE (-112.09) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-342.36%2025
2023
2024
2025
Q1: 21.27%
Méd: 67.32%
Q3: 92.99%
Average
In 2025, the financial autonomy of SINEO GROUPE (-342.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.58 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.19 years
Q3: 2.98 years
Excellent
In 2025, the repayment capacity of SINEO GROUPE (-2.58) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 161.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
161.561
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SINEO GROUPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
1512.503
667.271
647.202
364.971
109.928
161.788
925.407
176.615
184.898
161.561
Zinsdeckung
-115.192
-93.079
-20.824
-0.867
-70.528
-0.736
-60.192
-259.808
-183.327
-23.687
Positionnement sectoriel
Liquidity ratio
161.562025
2023
2024
2025
Q1: 161.8
Méd: 834.57
Q3: 4761.54
Average
In 2025, the liquidity ratio of SINEO GROUPE (161.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-23.69x2025
2023
2024
2025
Q1: -62.1x
Méd: 0.0x
Q3: 0.0x
Average+16 pts über 3 Jahre
In 2025, the interest coverage of SINEO GROUPE (-23.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 441 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 77 days. The gap of 364 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 477 days of revenue, i.e. 282 k€ to permanently finance. Notable WCR improvement over the period (-56%), freeing up cash.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
77 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
477 j
Entwicklung des Working Capital und der Zahlungsfristen SINEO GROUPE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
636 803 €
668 976 €
816 780 €
386 656 €
18 042 €
35 323 €
860 241 €
240 841 €
200 619 €
282 338 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
478
441
693
407
219
187
242
208
84
441
Crédit fournisseurs (jours)
62
41
40
33
34
19
22
63
26
77
Positionnement de SINEO GROUPE dans son secteur
Vergleich mit der Branche Activités des sociétés holding
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 104 404€ to 266 958€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
104k€163k€266k€
163 255 €Range: 104 404€ - 266 958€
NAF 5 année 2025
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SINEO GROUPE with other companies in the same sector:
The headquarters of SINEO GROUPE is located in PERENCHIES (59840), in the department Nord.
Where to find the tax return of SINEO GROUPE ?
The tax return of SINEO GROUPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SINEO GROUPE operate?
SINEO GROUPE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen