Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2009-11-23 (16 Jahre)Status: AktivBranche: Affrètement et organisation des transports Standort: SAINT-OUEN-SUR-SEINE (93400), Seine-Saint-Denis
SHIP ANTIQUES : revenue, balance sheet and financial ratios
SHIP ANTIQUES is a French company
founded 16 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in SAINT-OUEN-SUR-SEINE (93400),
this company of category PME
shows in 2023 a revenue of 7.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SHIP ANTIQUES generates positive net income of 220 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 81 k€ -> 220 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
37.259%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
0.0
0.0
0.308
3.511
103.625
76.823
52.769
27.212
37.259
Finanzielle Autonomie
49.296
67.33
49.422
52.083
37.888
37.843
38.069
52.496
51.26
Rückzahlungsfähigkeit
0.0
0.0
0.103
0.112
-3.746
2.883
1.623
0.579
None
Cashflow / Umsatz
6.594%
1.003%
0.44%
5.302%
-8.189%
4.672%
4.401%
5.487%
None%
Positionnement sectoriel
Debt ratio
37.262024
2022
2023
2024
Q1: 0.01
Méd: 7.18
Q3: 44.29
Average
In 2024, the debt ratio of SHIP ANTIQUES (37.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.26%2024
2022
2023
2024
Q1: 15.25%
Méd: 32.76%
Q3: 53.69%
Good+11 pts über 3 Jahre
In 2024, the financial autonomy of SHIP ANTIQUES (51.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.58 years2023
2022
2023
Q1: 0.0 years
Méd: 0.03 years
Q3: 1.11 years
Average-12 pts über 2 Jahre
In 2023, the repayment capacity of SHIP ANTIQUES (0.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 297.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
297.204
Entwicklung der Liquiditätskennzahlen SHIP ANTIQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
161.893
236.063
171.457
184.066
357.88
270.9
220.67
280.583
297.204
Zinsdeckung
0.014
3.022
2.09
0.517
-2.449
1.657
6.059
2.779
None
Positionnement sectoriel
Liquidity ratio
297.22024
2022
2023
2024
Q1: 118.72
Méd: 156.03
Q3: 230.66
Excellent
In 2024, the liquidity ratio of SHIP ANTIQUES (297.20) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.78x2023
2022
2023
Q1: 0.0x
Méd: 0.29x
Q3: 4.82x
Good-11 pts über 2 Jahre
In 2023, the interest coverage of SHIP ANTIQUES (2.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 378 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 258 days. The gap of 120 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
258 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen SHIP ANTIQUES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
-52 066 €
142 208 €
322 299 €
285 535 €
397 749 €
785 942 €
661 136 €
685 765 €
0 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
32
34
57
58
113
106
62
39
378
Crédit fournisseurs (jours)
30
26
41
25
35
31
31
9
258
Positionnement de SHIP ANTIQUES dans son secteur
Vergleich mit der Branche Affrètement et organisation des transports
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 55 805€ to 464 859€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
55k€67k€464k€
67 092 €Range: 55 805€ - 464 859€
NAF 5 année 2024
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare SHIP ANTIQUES with other companies in the same sector:
Yes, SHIP ANTIQUES generated a net profit of 220 k€ in 2024.
Where is the headquarters of SHIP ANTIQUES ?
The headquarters of SHIP ANTIQUES is located in SAINT-OUEN-SUR-SEINE (93400), in the department Seine-Saint-Denis.
Where to find the tax return of SHIP ANTIQUES ?
The tax return of SHIP ANTIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SHIP ANTIQUES operate?
SHIP ANTIQUES operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen