SHIP ANTIQUES : revenue, balance sheet and financial ratios

SHIP ANTIQUES is a French company founded 16 years ago, specialized in the sector Affrètement et organisation des transports . Based in SAINT-OUEN-SUR-SEINE (93400), this company of category PME shows in 2023 a revenue of 7.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - SHIP ANTIQUES (SIREN 518471180)
Kennzahl 2024 2023 2022 2021 2020 2019 2018 2017 2016
Umsatz N/C 7 574 166 € 4 790 145 € 3 004 595 € 1 342 250 € 2 912 136 € 2 335 498 € 1 571 186 € 1 728 060 €
Nettoergebnis 219 527 € 436 265 € 207 375 € 129 463 € -97 335 € 150 436 € 19 060 € 9 474 € 80 727 €
EBITDA N/C 571 951 € 310 868 € 155 042 € -99 503 € 244 204 € 37 465 € 25 743 € 144 919 €
Nettomarge N/C 5.8% 4.3% 4.3% -7.3% 5.2% 0.8% 0.6% 4.7%

Umsatz und Gewinn- und Verlustrechnung

In 2024, SHIP ANTIQUES generates positive net income of 220 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 81 k€ -> 220 k€.

Nettoergebnis (2024) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

219 527 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Verschuldungsgrad (2024) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

37.259%

Finanzielle Autonomie (2024) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

51.26%

Anlagenaltersquote (2024) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

31.0%

Entwicklung der Solvenzkennzahlen
SHIP ANTIQUES

Positionnement sectoriel

Debt ratio
37.26 2024
2022
2023
2024
Q1: 0.01
Méd: 7.18
Q3: 44.29
Average

In 2024, the debt ratio of SHIP ANTIQUES (37.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
51.26% 2024
2022
2023
2024
Q1: 15.25%
Méd: 32.76%
Q3: 53.69%
Good +11 pts über 3 Jahre

In 2024, the financial autonomy of SHIP ANTIQUES (51.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.58 years 2023
2022
2023
Q1: 0.0 years
Méd: 0.03 years
Q3: 1.11 years
Average -12 pts über 2 Jahre

In 2023, the repayment capacity of SHIP ANTIQUES (0.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 297.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2024) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

297.204

Entwicklung der Liquiditätskennzahlen
SHIP ANTIQUES

Positionnement sectoriel

Liquidity ratio
297.2 2024
2022
2023
2024
Q1: 118.72
Méd: 156.03
Q3: 230.66
Excellent

In 2024, the liquidity ratio of SHIP ANTIQUES (297.20) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
2.78x 2023
2022
2023
Q1: 0.0x
Méd: 0.29x
Q3: 4.82x
Good -11 pts über 2 Jahre

In 2023, the interest coverage of SHIP ANTIQUES (2.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 378 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 258 days. The gap of 120 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operatives Working Capital (2024) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2024) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

378 j

Lieferantenverbindlichkeiten (2024) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

258 j

Lagerumschlag (2024) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
SHIP ANTIQUES

Positionnement de SHIP ANTIQUES dans son secteur

Vergleich mit der Branche Affrètement et organisation des transports

Bewertungsschätzung

Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions). This range of 55 805€ to 464 859€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
55k€ 67k€ 464k€
67 092 € Range: 55 805€ - 464 859€
NAF 5 année 2024

Bewertungsentwicklung

How is this estimate calculated?

This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Affrètement et organisation des transports )

Compare SHIP ANTIQUES with other companies in the same sector:

Frequently asked questions about SHIP ANTIQUES

What is the revenue of SHIP ANTIQUES ?

The revenue of SHIP ANTIQUES in 2023 is 7.6 M€.

Is SHIP ANTIQUES profitable?

Yes, SHIP ANTIQUES generated a net profit of 220 k€ in 2024.

Where is the headquarters of SHIP ANTIQUES ?

The headquarters of SHIP ANTIQUES is located in SAINT-OUEN-SUR-SEINE (93400), in the department Seine-Saint-Denis.

Where to find the tax return of SHIP ANTIQUES ?

The tax return of SHIP ANTIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SHIP ANTIQUES operate?

SHIP ANTIQUES operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.