Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2011-03-12 (15 Jahre)Status: AktivBranche: Gestion de fondsStandort: FONTCOUVERTE (17100), Charente-Maritime
S.F.P. SOCIETE FRANCAISE DE PROPRETE : revenue, balance sheet and financial ratios
S.F.P. SOCIETE FRANCAISE DE PROPRETE is a French company
founded 15 years ago,
specialized in the sector Gestion de fonds.
Based in FONTCOUVERTE (17100),
this company of category PME
shows in 2024 a revenue of 34 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - S.F.P. SOCIETE FRANCAISE DE PROPRETE (SIREN 531873727)
Kennzahl
2024
2023
2022
2021
2020
2018
2017
2016
Umsatz
34 199 €
N/C
N/C
N/C
1 023 €
505 180 €
459 123 €
386 545 €
Nettoergebnis
-229 969 €
-59 740 €
-306 500 €
-324 196 €
-267 834 €
389 498 €
140 848 €
182 988 €
EBITDA
-146 575 €
-207 020 €
-264 832 €
-315 191 €
-255 252 €
21 994 €
32 865 €
5 801 €
Nettomarge
-672.4%
N/C
N/C
N/C
-26181.2%
77.1%
30.7%
47.3%
Umsatz und Gewinn- und Verlustrechnung
In 2024, S.F.P. SOCIETE FRANCAISE DE PROPRETE achieves revenue of 34 k€. Revenue is declining over the period 2016-2024 (CAGR: -26.1%). After deducting consumption (0 €), gross margin stands at 34 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -147 k€, representing -428.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -230 k€ (-672.4% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
34 199 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
34 199 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-146 575 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-139 493 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.374%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen S.F.P. SOCIETE FRANCAISE DE PROPRETE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2020
2021
2022
2023
2024
Verschuldungsgrad
25.473
14.091
4.6
3.234
2.362
0.046
0.041
0.374
Finanzielle Autonomie
17.111
11.011
4.097
3.094
2.214
0.045
0.041
0.371
Rückzahlungsfähigkeit
0.872
0.662
0.113
-0.358
-0.187
0.0
0.0
0.0
Cashflow / Umsatz
50.777%
34.623%
80.279%
-23632.454%
None%
None%
None%
-670.613%
Positionnement sectoriel
Debt ratio
0.372024
2022
2023
2024
Q1: 0.0
Méd: 8.3
Q3: 92.95
Good
In 2024, the debt ratio of S.F.P. SOCIETE FRANCAISE ... (0.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.37%2024
2022
2023
2024
Q1: 4.58%
Méd: 48.37%
Q3: 87.3%
Average
In 2024, the financial autonomy of S.F.P. SOCIETE FRANCAISE ... (0.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.01 years
Méd: 0.0 years
Q3: 3.02 years
Good
In 2024, the repayment capacity of S.F.P. SOCIETE FRANCAISE ... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 15074.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
15074.65
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen S.F.P. SOCIETE FRANCAISE DE PROPRETE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2020
2021
2022
2023
2024
Liquiditätsquote
121.832
199.591
554.645
7281.522
2377.2
7809.9
22513.789
15074.65
Zinsdeckung
143.561
17.122
13.649
-0.736
-0.969
-33.678
0.0
0.0
Positionnement sectoriel
Liquidity ratio
15074.652024
2022
2023
2024
Q1: 100.7
Méd: 470.56
Q3: 3112.15
Excellent
In 2024, the liquidity ratio of S.F.P. SOCIETE FRANCAISE ... (15074.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -71.27x
Méd: 0.0x
Q3: 0.0x
Good+18 pts über 3 Jahre
In 2024, the interest coverage of S.F.P. SOCIETE FRANCAISE ... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 360 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. The gap of 347 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 18659 days of revenue, i.e. 1.8 M€ to permanently finance. Over 2016-2024, WCR increased by +8471%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
13 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
18659 j
Entwicklung des Working Capital und der Zahlungsfristen S.F.P. SOCIETE FRANCAISE DE PROPRETE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2020
2021
2022
2023
2024
BFR d'exploitation
20 680 €
106 797 €
439 299 €
425 365 €
0 €
0 €
0 €
1 772 578 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
Crédit clients (jours)
50
59
69
455
2550
0
0
360
Crédit fournisseurs (jours)
19
16
28
10
2
10
14
13
Positionnement de S.F.P. SOCIETE FRANCAISE DE PROPRETE dans son secteur
Vergleich mit der Branche Gestion de fonds
Bewertungsschätzung
Based on 62 transactions of similar company sales
in 2024,
the value of S.F.P. SOCIETE FRANCAISE DE PROPRETE is estimated at
10 410 €
(range 5 386€ - 28 987€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
5k€10k€28k€
10 410 €Range: 5 386€ - 28 987€
NAF 5 année 2024
Valuation method used
Revenue Multiple
34 199 €
×
0.30x
=10 411 €
Range: 5 387€ - 28 987€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare S.F.P. SOCIETE FRANCAISE DE PROPRETE with other companies in the same sector:
Frequently asked questions about S.F.P. SOCIETE FRANCAISE DE PROPRETE
What is the revenue of S.F.P. SOCIETE FRANCAISE DE PROPRETE ?
The revenue of S.F.P. SOCIETE FRANCAISE DE PROPRETE in 2024 is 34 k€.
Is S.F.P. SOCIETE FRANCAISE DE PROPRETE profitable?
S.F.P. SOCIETE FRANCAISE DE PROPRETE recorded a net loss in 2024.
Where is the headquarters of S.F.P. SOCIETE FRANCAISE DE PROPRETE ?
The headquarters of S.F.P. SOCIETE FRANCAISE DE PROPRETE is located in FONTCOUVERTE (17100), in the department Charente-Maritime.
Where to find the tax return of S.F.P. SOCIETE FRANCAISE DE PROPRETE ?
The tax return of S.F.P. SOCIETE FRANCAISE DE PROPRETE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.F.P. SOCIETE FRANCAISE DE PROPRETE operate?
S.F.P. SOCIETE FRANCAISE DE PROPRETE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen