Mitarbeiter: 03 (2023.0)Rechtsform: 5485Größe: PMEGründungsdatum: 2005-07-13 (20 Jahre)Status: AktivBranche: Commerce de détail de produits pharmaceutiques en magasin spécialiséStandort: CLEGUEREC (56480), Morbihan
S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC : revenue, balance sheet and financial ratios
S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC is a French company
founded 20 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CLEGUEREC (56480),
this company of category PME
shows in 2020 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC (SIREN 483324521)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
N/C
N/C
N/C
N/C
N/C
1 948 342 €
1 895 590 €
1 942 758 €
1 968 436 €
N/C
Nettoergebnis
136 070 €
118 430 €
94 550 €
166 223 €
106 925 €
97 905 €
119 431 €
106 777 €
106 594 €
133 690 €
EBITDA
N/C
N/C
N/C
N/C
N/C
177 096 €
205 264 €
188 399 €
196 258 €
N/C
Nettomarge
N/C
N/C
N/C
N/C
N/C
5.0%
6.3%
5.5%
5.4%
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2025, S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC generates positive net income of 136 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 134 k€ -> 136 k€.
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
19.159%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
12.525
108.254
83.534
63.77
48.856
37.402
22.56
19.919
19.279
19.159
Finanzielle Autonomie
46.307
43.984
50.501
56.437
61.235
66.249
73.175
75.047
75.458
75.196
Rückzahlungsfähigkeit
None
7.219
6.394
4.794
4.518
None
None
None
None
None
Cashflow / Umsatz
None%
7.256%
7.122%
8.163%
6.909%
None%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
19.162025
2023
2024
2025
Q1: 13.7
Méd: 49.79
Q3: 129.09
Good
In 2025, the debt ratio of S.E.L.A.R.L. PHARMACIE PA... (19.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.2%2025
2023
2024
2025
Q1: 33.42%
Méd: 53.72%
Q3: 72.08%
Excellent
In 2025, the financial autonomy of S.E.L.A.R.L. PHARMACIE PA... (75.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 357.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
357.342
Entwicklung der Liquiditätskennzahlen S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
826.009
322.918
364.339
354.942
300.305
307.866
285.768
302.941
332.695
357.342
Zinsdeckung
None
9.695
7.914
6.118
5.608
None
None
None
None
None
Positionnement sectoriel
Liquidity ratio
357.342025
2023
2024
2025
Q1: 131.03
Méd: 182.25
Q3: 258.64
Excellent
In 2025, the liquidity ratio of S.E.L.A.R.L. PHARMACIE PA... (357.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
0 €
218 792 €
217 064 €
240 456 €
187 158 €
0 €
0 €
0 €
0 €
0 €
Lagerumschlag (Tage)
0
37
37
40
36
0
0
0
0
0
Crédit clients (jours)
0
4
5
8
5
0
0
0
0
0
Crédit fournisseurs (jours)
0
28
28
29
32
0
0
0
0
0
Positionnement de S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC dans son secteur
Vergleich mit der Branche Commerce de détail de produits pharmaceutiques en magasin spécialisé
Bewertungsschätzung
Based on 277 transactions of similar company sales
in 2025,
the value of S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC is estimated at
2 161 488 €
(range 1 466 796€ - 3 391 672€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1466k€2161k€3391k€
2 161 488 €Range: 1 466 796€ - 3 391 672€
NAF 5 année 2025
Valuation method used
Net Income Multiple
136 070 €
×
15.9x
=2 161 488 €
Range: 1 466 796€ - 3 391 673€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC with other companies in the same sector:
Frequently asked questions about S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC
What is the revenue of S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC ?
The revenue of S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC in 2020 is 1.9 M€.
Is S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC profitable?
Yes, S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC generated a net profit of 136 k€ in 2025.
Where is the headquarters of S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC ?
The headquarters of S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC is located in CLEGUEREC (56480), in the department Morbihan.
Where to find the tax return of S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC ?
The tax return of S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC operate?
S.E.L.A.R.L. PHARMACIE PAYS CLEGUEREC operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen