Mitarbeiter: 12 (2023.0)Rechtsform: 5785Größe: PMEGründungsdatum: 1997-12-03 (28 Jahre)Status: AktivBranche: Commerce de détail de produits pharmaceutiques en magasin spécialiséStandort: DIJON (21000), Cote-d'Or
SELARL PHARMACIE DU POINT MEDICAL : revenue, balance sheet and financial ratios
SELARL PHARMACIE DU POINT MEDICAL is a French company
founded 28 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in DIJON (21000),
this company of category PME
shows in 2025 a revenue of 7.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SELARL PHARMACIE DU POINT MEDICAL (SIREN 414962852)
Kennzahl
2025
2023
2018
2017
2016
Umsatz
7 575 998 €
6 759 475 €
N/C
5 039 915 €
4 112 584 €
Nettoergebnis
318 793 €
398 698 €
289 510 €
250 728 €
141 760 €
EBITDA
453 384 €
532 698 €
N/C
394 406 €
244 329 €
Nettomarge
4.2%
5.9%
N/C
5.0%
3.4%
Umsatz und Gewinn- und Verlustrechnung
In 2025, SELARL PHARMACIE DU POINT MEDICAL achieves revenue of 7.6 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.0%. Vs 2023, growth of +12% (6.8 M€ -> 7.6 M€). After deducting consumption (5.6 M€), gross margin stands at 1.9 M€, i.e. a rate of 26%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 453 k€, representing 6.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 319 k€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
7 575 998 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
1 932 241 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
453 384 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
392 595 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
18.089%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SELARL PHARMACIE DU POINT MEDICAL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2023
2025
Verschuldungsgrad
0.024
63.357
56.919
32.592
18.089
Finanzielle Autonomie
84.673
49.689
46.058
55.623
60.577
Rückzahlungsfähigkeit
0.002
2.167
None
1.101
0.806
Cashflow / Umsatz
5.092%
6.124%
None%
6.621%
4.879%
Positionnement sectoriel
Debt ratio
18.092025
2018
2023
2025
Q1: 13.57
Méd: 49.47
Q3: 128.28
Good
In 2025, the debt ratio of SELARL PHARMACIE DU POINT... (18.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.58%2025
2018
2023
2025
Q1: 33.69%
Méd: 53.88%
Q3: 72.26%
Good
In 2025, the financial autonomy of SELARL PHARMACIE DU POINT... (60.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.81 years2025
2023
2025
Q1: 0.51 years
Méd: 2.46 years
Q3: 6.25 years
Good
In 2025, the repayment capacity of SELARL PHARMACIE DU POINT... (0.81) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 203.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.8x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
203.23
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SELARL PHARMACIE DU POINT MEDICAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2023
2025
Liquiditätsquote
348.99
286.075
219.327
206.886
203.23
Zinsdeckung
0.01
0.342
None
1.059
0.829
Positionnement sectoriel
Liquidity ratio
203.232025
2018
2023
2025
Q1: 131.48
Méd: 182.6
Q3: 258.72
Good-15 pts über 3 Jahre
In 2025, the liquidity ratio of SELARL PHARMACIE DU POINT... (203.23) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.83x2025
2023
2025
Q1: 0.0x
Méd: 1.9x
Q3: 5.95x
Average
In 2025, the interest coverage of SELARL PHARMACIE DU POINT... (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 8 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. Favorable situation: supplier credit is longer than customer credit by 28 days. Inventory turnover is 37 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 44 days of revenue, i.e. 924 k€ to permanently finance. Over 2016-2025, WCR increased by +73%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
36 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
37 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
44 j
Entwicklung des Working Capital und der Zahlungsfristen SELARL PHARMACIE DU POINT MEDICAL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2023
2025
BFR d'exploitation
534 101 €
585 739 €
0 €
934 497 €
923 893 €
Lagerumschlag (Tage)
31
33
0
46
37
Crédit clients (jours)
2
2
0
7
8
Crédit fournisseurs (jours)
22
23
0
36
36
Positionnement de SELARL PHARMACIE DU POINT MEDICAL dans son secteur
Vergleich mit der Branche Commerce de détail de produits pharmaceutiques en magasin spécialisé
Bewertungsschätzung
Based on 277 transactions of similar company sales
in 2025,
the value of SELARL PHARMACIE DU POINT MEDICAL is estimated at
4 142 150 €
(range 2 585 967€ - 5 727 894€).
With an EBITDA of 453 384€, the sector multiple of 7.7x is applied.
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
2585k€4142k€5727k€
4 142 150 €Range: 2 585 967€ - 5 727 894€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
453 384 €×7.7x
Estimation3 500 262 €
1 765 167€ - 5 095 651€
Revenue Multiple30%
7 575 998 €×0.61x
Estimation4 597 356 €
3 386 949€ - 5 302 754€
Net Income Multiple20%
318 793 €×15.9x
Estimation5 064 065 €
3 436 498€ - 7 946 215€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL PHARMACIE DU POINT MEDICAL with other companies in the same sector:
Frequently asked questions about SELARL PHARMACIE DU POINT MEDICAL
What is the revenue of SELARL PHARMACIE DU POINT MEDICAL ?
The revenue of SELARL PHARMACIE DU POINT MEDICAL in 2025 is 7.6 M€.
Is SELARL PHARMACIE DU POINT MEDICAL profitable?
Yes, SELARL PHARMACIE DU POINT MEDICAL generated a net profit of 319 k€ in 2025.
Where is the headquarters of SELARL PHARMACIE DU POINT MEDICAL ?
The headquarters of SELARL PHARMACIE DU POINT MEDICAL is located in DIJON (21000), in the department Cote-d'Or.
Where to find the tax return of SELARL PHARMACIE DU POINT MEDICAL ?
The tax return of SELARL PHARMACIE DU POINT MEDICAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL PHARMACIE DU POINT MEDICAL operate?
SELARL PHARMACIE DU POINT MEDICAL operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen