Mitarbeiter: 03 (2023.0)Rechtsform: 5485Größe: PMEGründungsdatum: 2012-07-25 (13 Jahre)Status: AktivBranche: Commerce de détail de produits pharmaceutiques en magasin spécialiséStandort: BALDERSHEIM (68390), Haut-Rhin
SELARL PHARMACIE DE BALDERSHEIM : revenue, balance sheet and financial ratios
SELARL PHARMACIE DE BALDERSHEIM is a French company
founded 13 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BALDERSHEIM (68390),
this company of category PME
shows in 2016 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SELARL PHARMACIE DE BALDERSHEIM (SIREN 752963330)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2016
2014
2013
Umsatz
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 654 682 €
1 675 893 €
1 771 691 €
Nettoergebnis
9 029 €
20 169 €
150 127 €
93 615 €
79 348 €
78 358 €
57 204 €
33 212 €
72 813 €
43 135 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
115 663 €
170 275 €
132 195 €
Nettomarge
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.0%
4.3%
2.4%
Umsatz und Gewinn- und Verlustrechnung
In 2024, SELARL PHARMACIE DE BALDERSHEIM generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 43 k€ -> 9 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
108.881%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SELARL PHARMACIE DE BALDERSHEIM
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2013
2014
2016
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
2043.963
1037.702
522.783
304.991
235.221
194.129
146.722
109.227
121.408
108.881
Finanzielle Autonomie
4.208
7.71
14.376
21.132
26.27
29.524
33.882
38.726
38.055
42.858
Rückzahlungsfähigkeit
21.261
14.858
18.952
None
None
None
None
None
None
None
Cashflow / Umsatz
4.502%
6.481%
4.574%
None%
None%
None%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
108.882024
2022
2023
2024
Q1: 16.45
Méd: 58.41
Q3: 154.59
Average+5 pts über 3 Jahre
In 2024, the debt ratio of SELARL PHARMACIE DE BALDE... (108.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.86%2024
2022
2023
2024
Q1: 28.92%
Méd: 49.95%
Q3: 69.49%
Average
In 2024, the financial autonomy of SELARL PHARMACIE DE BALDE... (42.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 167.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
167.974
Entwicklung der Liquiditätskennzahlen SELARL PHARMACIE DE BALDERSHEIM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2013
2014
2016
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
124.467
140.041
174.242
148.781
142.996
151.09
129.258
136.771
157.584
167.974
Zinsdeckung
30.882
23.16
26.014
None
None
None
None
None
None
None
Positionnement sectoriel
Liquidity ratio
167.972024
2022
2023
2024
Q1: 129.47
Méd: 182.14
Q3: 260.79
Average+20 pts über 3 Jahre
In 2024, the liquidity ratio of SELARL PHARMACIE DE BALDE... (167.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen SELARL PHARMACIE DE BALDERSHEIM
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2013
2014
2016
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
78 947 €
248 049 €
137 024 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Lagerumschlag (Tage)
23
32
32
0
0
0
0
0
0
0
Crédit clients (jours)
6
11
8
0
0
0
0
0
0
0
Crédit fournisseurs (jours)
30
43
36
0
0
0
0
0
0
0
Positionnement de SELARL PHARMACIE DE BALDERSHEIM dans son secteur
Vergleich mit der Branche Commerce de détail de produits pharmaceutiques en magasin spécialisé
Bewertungsschätzung
Based on 225 transactions of similar company sales
in 2024,
the value of SELARL PHARMACIE DE BALDERSHEIM is estimated at
126 051 €
(range 87 780€ - 188 580€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
87k€126k€188k€
126 051 €Range: 87 780€ - 188 580€
NAF 5 année 2024
Valuation method used
Net Income Multiple
9 029 €
×
14.0x
=126 052 €
Range: 87 780€ - 188 580€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL PHARMACIE DE BALDERSHEIM with other companies in the same sector:
Frequently asked questions about SELARL PHARMACIE DE BALDERSHEIM
What is the revenue of SELARL PHARMACIE DE BALDERSHEIM ?
The revenue of SELARL PHARMACIE DE BALDERSHEIM in 2016 is 1.7 M€.
Is SELARL PHARMACIE DE BALDERSHEIM profitable?
Yes, SELARL PHARMACIE DE BALDERSHEIM generated a net profit of 9 k€ in 2024.
Where is the headquarters of SELARL PHARMACIE DE BALDERSHEIM ?
The headquarters of SELARL PHARMACIE DE BALDERSHEIM is located in BALDERSHEIM (68390), in the department Haut-Rhin.
Where to find the tax return of SELARL PHARMACIE DE BALDERSHEIM ?
The tax return of SELARL PHARMACIE DE BALDERSHEIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL PHARMACIE DE BALDERSHEIM operate?
SELARL PHARMACIE DE BALDERSHEIM operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen