Mitarbeiter: 42 (2023.0)Rechtsform: SCA (commandite par actions)Größe: ETIGründungsdatum: 2018-12-28 (7 Jahre)Status: AktivBranche: Ingénierie, études techniquesStandort: COURBEVOIE (92400), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SEGULA MATRA AUTOMOTIVE : revenue, balance sheet and financial ratios
SEGULA MATRA AUTOMOTIVE is a French company
founded 7 years ago,
specialized in the sector Ingénierie, études techniques.
Based in COURBEVOIE (92400),
this company of category ETI
shows in 2023 a revenue of 250.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, SEGULA MATRA AUTOMOTIVE achieves revenue of 250.8 M€. After deducting consumption (11.4 M€), gross margin stands at 239.3 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.2 M€, representing 1.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -7.9 M€ (-3.1% of revenue), which will impact equity.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
250 755 463 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
239 348 303 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
3 220 904 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-9 854 659 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
3.231%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SEGULA MATRA AUTOMOTIVE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2023
Verschuldungsgrad
3.231
Finanzielle Autonomie
2.359
Rückzahlungsfähigkeit
-0.084
Cashflow / Umsatz
-1.038%
Positionnement sectoriel
Debt ratio
3.232023
2023
Q1: 0.0
Méd: 9.47
Q3: 51.26
Good
In 2023, the debt ratio of SEGULA MATRA AUTOMOTIVE (3.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
2.36%2023
2023
Q1: 11.14%
Méd: 37.18%
Q3: 60.83%
Average
In 2023, the financial autonomy of SEGULA MATRA AUTOMOTIVE (2.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.08 years2023
2023
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.07 years
Excellent
In 2023, the repayment capacity of SEGULA MATRA AUTOMOTIVE (-0.08) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 85.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 168.9x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
85.954
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SEGULA MATRA AUTOMOTIVE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2023
Liquiditätsquote
85.954
Zinsdeckung
168.944
Positionnement sectoriel
Liquidity ratio
85.952023
2023
Q1: 150.51
Méd: 232.42
Q3: 397.46
Average
In 2023, the liquidity ratio of SEGULA MATRA AUTOMOTIVE (85.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
168.94x2023
2023
Q1: 0.0x
Méd: 0.0x
Q3: 1.85x
Excellent
In 2023, the interest coverage of SEGULA MATRA AUTOMOTIVE (168.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 136 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 206 days. Excellent situation: suppliers finance 70 days of the operating cycle (retail model). Overall, WCR represents 20 days of revenue, i.e. 13.7 M€ to permanently finance.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
206 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
20 j
Entwicklung des Working Capital und der Zahlungsfristen SEGULA MATRA AUTOMOTIVE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2023
BFR d'exploitation
13 683 726 €
Lagerumschlag (Tage)
0
Crédit clients (jours)
136
Crédit fournisseurs (jours)
206
Positionnement de SEGULA MATRA AUTOMOTIVE dans son secteur
Vergleich mit der Branche Ingénierie, études techniques
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 18 069 927€ to 52 616 733€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
18069k€32518k€52616k€
32 518 654 €Range: 18 069 927€ - 52 616 733€
NAF 5 année 2023
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SEGULA MATRA AUTOMOTIVE with other companies in the same sector:
Frequently asked questions about SEGULA MATRA AUTOMOTIVE
What is the revenue of SEGULA MATRA AUTOMOTIVE ?
The revenue of SEGULA MATRA AUTOMOTIVE in 2023 is 250.8 M€.
Is SEGULA MATRA AUTOMOTIVE profitable?
SEGULA MATRA AUTOMOTIVE recorded a net loss in 2023.
Where is the headquarters of SEGULA MATRA AUTOMOTIVE ?
The headquarters of SEGULA MATRA AUTOMOTIVE is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of SEGULA MATRA AUTOMOTIVE ?
The tax return of SEGULA MATRA AUTOMOTIVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SEGULA MATRA AUTOMOTIVE operate?
SEGULA MATRA AUTOMOTIVE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen