Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2010-10-01 (15 Jahre)Status: AktivBranche: Location de logementsStandort: LA VALETTE-DU-VAR (83160), Var
SCIMMO LS EUROPE : revenue, balance sheet and financial ratios
SCIMMO LS EUROPE is a French company
founded 15 years ago,
specialized in the sector Location de logements.
Based in LA VALETTE-DU-VAR (83160),
this company of category PME
shows in 2024 a revenue of 199 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SCIMMO LS EUROPE (SIREN 525405288)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
199 470 €
199 229 €
183 856 €
159 986 €
159 799 €
157 478 €
154 821 €
152 189 €
152 005 €
Nettoergebnis
-37 846 €
-7 327 €
-19 747 €
-7 483 €
-14 172 €
-14 537 €
-14 410 €
-15 522 €
-12 239 €
EBITDA
-14 759 €
9 531 €
-15 035 €
-16 832 €
-13 779 €
-14 115 €
-13 926 €
-15 337 €
-12 091 €
Nettomarge
-19.0%
-3.7%
-10.7%
-4.7%
-8.9%
-9.2%
-9.3%
-10.2%
-8.1%
Umsatz und Gewinn- und Verlustrechnung
In 2024, SCIMMO LS EUROPE achieves revenue of 199 k€. Revenue is growing positively over 9 years (CAGR: +3.5%). Vs 2023: +0%. After deducting consumption (0 €), gross margin stands at 199 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -15 k€, representing -7.4% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -255%, reducing margin by 12.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -38 k€ (-19.0% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
199 470 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
199 470 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-14 759 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-17 364 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -159%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -123%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-158.924%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SCIMMO LS EUROPE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
-159.86
-163.579
-148.798
-136.501
-126.316
-121.393
-143.716
-185.48
-158.924
Finanzielle Autonomie
-66.887
-74.777
-93.968
-118.918
-126.928
-183.171
-138.33
-75.102
-123.478
Rückzahlungsfähigkeit
-16.373
-14.846
-16.034
-15.946
-16.399
-13.314
-16.27
-85.429
-11.563
Cashflow / Umsatz
-8.052%
-10.199%
-9.308%
-9.231%
-8.869%
-10.912%
-10.148%
-2.382%
-17.667%
Positionnement sectoriel
Debt ratio
-158.922024
2022
2023
2024
Q1: -230.03
Méd: 0.0
Q3: 65.81
Good-7 pts über 3 Jahre
In 2024, the debt ratio of SCIMMO LS EUROPE (-158.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-123.48%2024
2022
2023
2024
Q1: 0.0%
Méd: 8.97%
Q3: 61.89%
Average
In 2024, the financial autonomy of SCIMMO LS EUROPE (-123.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-11.56 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.2 years
Q3: 16.0 years
Excellent
In 2024, the repayment capacity of SCIMMO LS EUROPE (-11.56) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 421.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
421.958
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SCIMMO LS EUROPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
506.981
832.644
677.975
497.38
174.625
265.084
295.222
285.415
421.958
Zinsdeckung
-25.432
-18.615
-21.112
-18.704
-17.128
-13.902
-33.708
162.113
-144.773
Positionnement sectoriel
Liquidity ratio
421.962024
2022
2023
2024
Q1: 9.77
Méd: 137.87
Q3: 789.07
Good
In 2024, the liquidity ratio of SCIMMO LS EUROPE (421.96) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-144.77x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 18.69x
Average
In 2024, the interest coverage of SCIMMO LS EUROPE (-144.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. Excellent situation: suppliers finance 53 days of the operating cycle (retail model). WCR is negative (-5 days): operations structurally generate cash. Over 2016-2024, WCR increased by +94%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
53 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-5 j
Entwicklung des Working Capital und der Zahlungsfristen SCIMMO LS EUROPE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
-41 823 €
-72 988 €
-64 686 €
-50 169 €
-33 909 €
-24 259 €
-2 179 €
-47 913 €
-2 595 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
0
0
0
0
0
0
0
0
0
Crédit fournisseurs (jours)
17
19
19
20
69
22
30
43
53
Positionnement de SCIMMO LS EUROPE dans son secteur
Vergleich mit der Branche Location de logements
Bewertungsschätzung
Based on 169 transactions of similar company sales
in 2024,
the value of SCIMMO LS EUROPE is estimated at
160 897 €
(range 61 484€ - 300 035€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
61k€160k€300k€
160 897 €Range: 61 484€ - 300 035€
NAF 5 année 2024
Valuation method used
Revenue Multiple
199 470 €
×
0.81x
=160 898 €
Range: 61 484€ - 300 035€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare SCIMMO LS EUROPE with other companies in the same sector:
The revenue of SCIMMO LS EUROPE in 2024 is 199 k€.
Is SCIMMO LS EUROPE profitable?
SCIMMO LS EUROPE recorded a net loss in 2024.
Where is the headquarters of SCIMMO LS EUROPE ?
The headquarters of SCIMMO LS EUROPE is located in LA VALETTE-DU-VAR (83160), in the department Var.
Where to find the tax return of SCIMMO LS EUROPE ?
The tax return of SCIMMO LS EUROPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCIMMO LS EUROPE operate?
SCIMMO LS EUROPE operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen