Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2013-07-27 (12 Jahre)Status: AktivBranche: Réparation de machines et équipements mécaniquesStandort: LOUDEAC (22600), Cotes-d'Armor
SAS YOANN GUILLORY : revenue, balance sheet and financial ratios
SAS YOANN GUILLORY is a French company
founded 12 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in LOUDEAC (22600),
this company of category PME
shows in 2022 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SAS YOANN GUILLORY (SIREN 794673459)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
N/C
N/C
3 040 522 €
N/C
N/C
N/C
N/C
N/C
1 619 686 €
Nettoergebnis
87 835 €
75 976 €
81 057 €
144 800 €
114 627 €
68 610 €
76 446 €
79 743 €
59 726 €
EBITDA
N/C
N/C
117 682 €
N/C
N/C
N/C
N/C
N/C
104 100 €
Nettomarge
N/C
N/C
2.7%
N/C
N/C
N/C
N/C
N/C
3.7%
Umsatz und Gewinn- und Verlustrechnung
In 2024, SAS YOANN GUILLORY generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 60 k€ -> 88 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
32.536%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SAS YOANN GUILLORY
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
232.093
135.808
66.707
61.139
89.996
52.059
74.68
47.664
32.536
Finanzielle Autonomie
23.557
29.997
41.231
38.58
35.803
45.794
40.18
51.645
54.164
Rückzahlungsfähigkeit
5.08
None
None
None
None
None
5.957
None
None
Cashflow / Umsatz
4.804%
None%
None%
None%
None%
None%
3.036%
None%
None%
Positionnement sectoriel
Debt ratio
32.542024
2022
2023
2024
Q1: 2.87
Méd: 17.34
Q3: 52.01
Average-14 pts über 3 Jahre
In 2024, the debt ratio of SAS YOANN GUILLORY (32.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.16%2024
2022
2023
2024
Q1: 23.1%
Méd: 44.97%
Q3: 62.71%
Good+14 pts über 3 Jahre
In 2024, the financial autonomy of SAS YOANN GUILLORY (54.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.96 years2022
2022
Q1: 0.0 years
Méd: 0.46 years
Q3: 2.04 years
Average
In 2022, the repayment capacity of SAS YOANN GUILLORY (5.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 278.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
278.637
Entwicklung der Liquiditätskennzahlen SAS YOANN GUILLORY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
294.425
240.489
220.56
197.294
256.589
248.959
270.048
328.0
278.637
Zinsdeckung
13.587
None
None
None
None
None
5.511
None
None
Positionnement sectoriel
Liquidity ratio
278.642024
2022
2023
2024
Q1: 167.32
Méd: 242.93
Q3: 357.25
Good
In 2024, the liquidity ratio of SAS YOANN GUILLORY (278.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.51x2022
2022
Q1: 0.0x
Méd: 0.43x
Q3: 2.76x
Excellent
In 2022, the interest coverage of SAS YOANN GUILLORY (5.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen SAS YOANN GUILLORY
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
377 533 €
0 €
0 €
0 €
0 €
0 €
1 366 532 €
0 €
0 €
Lagerumschlag (Tage)
76
0
0
0
0
0
132
0
0
Crédit clients (jours)
12
0
0
0
0
0
28
0
0
Crédit fournisseurs (jours)
27
0
0
0
0
0
52
0
0
Positionnement de SAS YOANN GUILLORY dans son secteur
Vergleich mit der Branche Réparation de machines et équipements mécaniques
Bewertungsschätzung
Based on 104 transactions of similar company sales
(all years),
the value of SAS YOANN GUILLORY is estimated at
113 356 €
(range 74 713€ - 405 973€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
74k€113k€405k€
113 356 €Range: 74 713€ - 405 973€
NAF 5 all-time
Valuation method used
Net Income Multiple
87 835 €
×
1.3x
=113 356 €
Range: 74 713€ - 405 973€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare SAS YOANN GUILLORY with other companies in the same sector:
Frequently asked questions about SAS YOANN GUILLORY
What is the revenue of SAS YOANN GUILLORY ?
The revenue of SAS YOANN GUILLORY in 2022 is 3.0 M€.
Is SAS YOANN GUILLORY profitable?
Yes, SAS YOANN GUILLORY generated a net profit of 88 k€ in 2024.
Where is the headquarters of SAS YOANN GUILLORY ?
The headquarters of SAS YOANN GUILLORY is located in LOUDEAC (22600), in the department Cotes-d'Armor.
Where to find the tax return of SAS YOANN GUILLORY ?
The tax return of SAS YOANN GUILLORY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS YOANN GUILLORY operate?
SAS YOANN GUILLORY operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen