SAS YOANN GUILLORY : revenue, balance sheet and financial ratios

SAS YOANN GUILLORY is a French company founded 12 years ago, specialized in the sector Réparation de machines et équipements mécaniques. Based in LOUDEAC (22600), this company of category PME shows in 2022 a revenue of 3.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - SAS YOANN GUILLORY (SIREN 794673459)
Kennzahl 2024 2023 2022 2021 2020 2019 2018 2017 2016
Umsatz N/C N/C 3 040 522 € N/C N/C N/C N/C N/C 1 619 686 €
Nettoergebnis 87 835 € 75 976 € 81 057 € 144 800 € 114 627 € 68 610 € 76 446 € 79 743 € 59 726 €
EBITDA N/C N/C 117 682 € N/C N/C N/C N/C N/C 104 100 €
Nettomarge N/C N/C 2.7% N/C N/C N/C N/C N/C 3.7%

Umsatz und Gewinn- und Verlustrechnung

In 2024, SAS YOANN GUILLORY generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 60 k€ -> 88 k€.

Nettoergebnis (2024) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

87 835 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Verschuldungsgrad (2024) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

32.536%

Finanzielle Autonomie (2024) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

54.164%

Anlagenaltersquote (2024) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

42.7%

Entwicklung der Solvenzkennzahlen
SAS YOANN GUILLORY

Positionnement sectoriel

Debt ratio
32.54 2024
2022
2023
2024
Q1: 2.87
Méd: 17.34
Q3: 52.01
Average -14 pts über 3 Jahre

In 2024, the debt ratio of SAS YOANN GUILLORY (32.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
54.16% 2024
2022
2023
2024
Q1: 23.1%
Méd: 44.97%
Q3: 62.71%
Good +14 pts über 3 Jahre

In 2024, the financial autonomy of SAS YOANN GUILLORY (54.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
5.96 years 2022
2022
Q1: 0.0 years
Méd: 0.46 years
Q3: 2.04 years
Average

In 2022, the repayment capacity of SAS YOANN GUILLORY (5.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 278.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2024) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

278.637

Entwicklung der Liquiditätskennzahlen
SAS YOANN GUILLORY

Positionnement sectoriel

Liquidity ratio
278.64 2024
2022
2023
2024
Q1: 167.32
Méd: 242.93
Q3: 357.25
Good

In 2024, the liquidity ratio of SAS YOANN GUILLORY (278.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
5.51x 2022
2022
Q1: 0.0x
Méd: 0.43x
Q3: 2.76x
Excellent

In 2022, the interest coverage of SAS YOANN GUILLORY (5.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2024) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2024) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2024) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2024) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
SAS YOANN GUILLORY

Positionnement de SAS YOANN GUILLORY dans son secteur

Vergleich mit der Branche Réparation de machines et équipements mécaniques

Bewertungsschätzung

Based on 104 transactions of similar company sales (all years), the value of SAS YOANN GUILLORY is estimated at 113 356 € (range 74 713€ - 405 973€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
104 transactions
74k€ 113k€ 405k€
113 356 € Range: 74 713€ - 405 973€
NAF 5 all-time

Valuation method used

Net Income Multiple
87 835 € × 1.3x = 113 356 €
Range: 74 713€ - 405 973€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Réparation de machines et équipements mécaniques)

Compare SAS YOANN GUILLORY with other companies in the same sector:

Frequently asked questions about SAS YOANN GUILLORY

What is the revenue of SAS YOANN GUILLORY ?

The revenue of SAS YOANN GUILLORY in 2022 is 3.0 M€.

Is SAS YOANN GUILLORY profitable?

Yes, SAS YOANN GUILLORY generated a net profit of 88 k€ in 2024.

Where is the headquarters of SAS YOANN GUILLORY ?

The headquarters of SAS YOANN GUILLORY is located in LOUDEAC (22600), in the department Cotes-d'Armor.

Where to find the tax return of SAS YOANN GUILLORY ?

The tax return of SAS YOANN GUILLORY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SAS YOANN GUILLORY operate?

SAS YOANN GUILLORY operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.