Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1979-01-01 (47 Jahre)Status: AktivBranche: Administration d'immeubles et autres biens immobiliersStandort: PARIS (75006), Paris
SAS LE LUTECE : revenue, balance sheet and financial ratios
SAS LE LUTECE is a French company
founded 47 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in PARIS (75006),
this company of category PME
shows in 2022 a revenue of 134 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SAS LE LUTECE (SIREN 316315662)
Kennzahl
2022
2021
2020
2019
2017
2016
2015
2014
Umsatz
134 405 €
126 329 €
120 914 €
120 914 €
117 518 €
105 333 €
96 191 €
84 689 €
Nettoergebnis
52 612 €
47 500 €
42 163 €
41 412 €
34 957 €
33 051 €
26 154 €
12 340 €
EBITDA
110 022 €
103 534 €
96 552 €
95 509 €
86 400 €
83 733 €
75 467 €
62 400 €
Nettomarge
39.1%
37.6%
34.9%
34.2%
29.7%
31.4%
27.2%
14.6%
Umsatz und Gewinn- und Verlustrechnung
In 2022, SAS LE LUTECE achieves revenue of 134 k€. Over the period 2014-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +5.9%. Vs 2021: +6%. After deducting consumption (0 €), gross margin stands at 134 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 110 k€, representing 81.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 53 k€, i.e. 39.1% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2022)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
134 405 €
Bruttomarge (2022)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
134 405 €
EBITDA (2022)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
110 022 €
EBIT (2022)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
64 841 €
Nettoergebnis (2022)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 255%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 73.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2022)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
254.619%
Finanzielle Autonomie (2022)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2014
2015
2016
2017
2019
2020
2021
2022
Verschuldungsgrad
3636.243
2293.28
1392.354
1002.128
565.662
476.003
393.039
254.619
Finanzielle Autonomie
2.664
4.135
6.595
9.007
14.899
16.997
19.731
27.811
Rückzahlungsfähigkeit
26.968
22.942
18.615
17.479
14.675
14.548
13.34
9.493
Cashflow / Umsatz
71.11%
73.594%
73.757%
67.729%
71.361%
71.982%
73.121%
73.064%
Positionnement sectoriel
Debt ratio
254.622022
2020
2021
2022
Q1: 0.0
Méd: 10.43
Q3: 82.69
Average
In 2022, the debt ratio of SAS LE LUTECE (254.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.81%2022
2020
2021
2022
Q1: 3.51%
Méd: 15.65%
Q3: 48.63%
Good+8 pts über 3 Jahre
In 2022, the financial autonomy of SAS LE LUTECE (27.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
9.49 years2022
2020
2021
2022
Q1: 0.0 years
Méd: 0.19 years
Q3: 3.57 years
Average
In 2022, the repayment capacity of SAS LE LUTECE (9.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 386.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2022)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
386.831
Zinsdeckung (2022)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SAS LE LUTECE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2014
2015
2016
2017
2019
2020
2021
2022
Liquiditätsquote
934.216
875.089
252.595
660.299
971.542
689.857
687.366
386.831
Zinsdeckung
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
386.832022
2020
2021
2022
Q1: 100.21
Méd: 118.19
Q3: 366.56
Excellent
In 2022, the liquidity ratio of SAS LE LUTECE (386.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2020
2021
2022
Q1: 0.0x
Méd: 0.0x
Q3: 3.86x
Average
In 2022, the interest coverage of SAS LE LUTECE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 89 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 192 days. Excellent situation: suppliers finance 103 days of the operating cycle (retail model). Overall, WCR represents 96 days of revenue, i.e. 36 k€ to permanently finance. Over 2014-2022, WCR increased by +42%, requiring additional financing.
Operatives Working Capital (2022)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
192 j
Lagerumschlag (2022)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2022)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
96 j
Entwicklung des Working Capital und der Zahlungsfristen SAS LE LUTECE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2014
2015
2016
2017
2019
2020
2021
2022
BFR d'exploitation
25 130 €
31 545 €
19 545 €
30 997 €
36 924 €
55 608 €
186 945 €
35 776 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
Crédit clients (jours)
91
92
90
92
89
178
526
89
Crédit fournisseurs (jours)
82
209
180
64
119
237
122
192
Positionnement de SAS LE LUTECE dans son secteur
Vergleich mit der Branche Administration d'immeubles et autres biens immobiliers
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 55 627€ to 334 861€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
55k€169k€334k€
169 699 €Range: 55 627€ - 334 861€
NAF 5 année 2022
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare SAS LE LUTECE with other companies in the same sector:
Yes, SAS LE LUTECE generated a net profit of 53 k€ in 2022.
Where is the headquarters of SAS LE LUTECE ?
The headquarters of SAS LE LUTECE is located in PARIS (75006), in the department Paris.
Where to find the tax return of SAS LE LUTECE ?
The tax return of SAS LE LUTECE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS LE LUTECE operate?
SAS LE LUTECE operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen