Mitarbeiter: 01 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1988-07-01 (37 Jahre)Status: AktivBranche: Location de terrains et d'autres biens immobiliersStandort: LONGROY (76260), Seine-Maritime
SAS DOCQUINCOURT : revenue, balance sheet and financial ratios
SAS DOCQUINCOURT is a French company
founded 37 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LONGROY (76260),
this company of category PME
shows in 2020 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SAS DOCQUINCOURT (SIREN 347499642)
Kennzahl
2021
2020
2019
2018
2017
2016
Umsatz
N/C
1 125 264 €
1 468 500 €
1 567 227 €
1 356 999 €
1 114 002 €
Nettoergebnis
75 480 €
94 745 €
108 275 €
59 415 €
52 268 €
24 922 €
EBITDA
N/C
141 954 €
147 165 €
84 925 €
97 082 €
64 766 €
Nettomarge
N/C
8.4%
7.4%
3.8%
3.9%
2.2%
Umsatz und Gewinn- und Verlustrechnung
In 2021, SAS DOCQUINCOURT generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 25 k€ -> 75 k€.
Nettoergebnis (2021)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2021)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
3.295%
Finanzielle Autonomie (2021)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SAS DOCQUINCOURT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
Verschuldungsgrad
3.958
7.349
8.913
6.727
2.166
3.295
Finanzielle Autonomie
79.238
65.272
66.688
67.993
76.158
82.885
Rückzahlungsfähigkeit
0.374
0.512
0.688
0.523
0.154
None
Cashflow / Umsatz
5.63%
6.376%
5.29%
6.37%
9.753%
None%
Positionnement sectoriel
Debt ratio
3.292021
2019
2020
2021
Q1: -1.96
Méd: 12.57
Q3: 178.72
Good
In 2021, the debt ratio of SAS DOCQUINCOURT (3.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
82.89%2021
2019
2020
2021
Q1: 2.35%
Méd: 38.31%
Q3: 81.36%
Excellent+7 pts über 3 Jahre
In 2021, the financial autonomy of SAS DOCQUINCOURT (82.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.15 years2020
2019
2020
Q1: -0.01 years
Méd: 0.43 years
Q3: 9.29 years
Good-14 pts über 2 Jahre
In 2020, the repayment capacity of SAS DOCQUINCOURT (0.15) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 653.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2021)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
653.419
Entwicklung der Liquiditätskennzahlen SAS DOCQUINCOURT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
Liquiditätsquote
482.192
276.004
323.013
343.69
421.513
653.419
Zinsdeckung
0.573
0.004
0.0
0.0
0.0
None
Positionnement sectoriel
Liquidity ratio
653.422021
2019
2020
2021
Q1: 84.55
Méd: 265.45
Q3: 1031.67
Good+9 pts über 3 Jahre
In 2021, the liquidity ratio of SAS DOCQUINCOURT (653.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2020
2019
2020
Q1: 0.0x
Méd: 0.0x
Q3: 13.38x
Average
In 2020, the interest coverage of SAS DOCQUINCOURT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2021)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2021)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen SAS DOCQUINCOURT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
BFR d'exploitation
243 588 €
333 360 €
284 546 €
450 771 €
255 806 €
0 €
Lagerumschlag (Tage)
48
58
32
36
43
0
Crédit clients (jours)
23
34
27
43
45
0
Crédit fournisseurs (jours)
43
62
47
60
69
0
Positionnement de SAS DOCQUINCOURT dans son secteur
Vergleich mit der Branche Location de terrains et d'autres biens immobiliers
Bewertungsschätzung
Based on 178 transactions of similar company sales
in 2021,
the value of SAS DOCQUINCOURT is estimated at
492 357 €
(range 204 444€ - 1 077 439€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
178 transactions
204k€492k€1077k€
492 357 €Range: 204 444€ - 1 077 439€
NAF 5 année 2021
Valuation method used
Net Income Multiple
75 480 €
×
6.5x
=492 358 €
Range: 204 444€ - 1 077 439€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SAS DOCQUINCOURT with other companies in the same sector:
The revenue of SAS DOCQUINCOURT in 2020 is 1.1 M€.
Is SAS DOCQUINCOURT profitable?
Yes, SAS DOCQUINCOURT generated a net profit of 75 k€ in 2021.
Where is the headquarters of SAS DOCQUINCOURT ?
The headquarters of SAS DOCQUINCOURT is located in LONGROY (76260), in the department Seine-Maritime.
Where to find the tax return of SAS DOCQUINCOURT ?
The tax return of SAS DOCQUINCOURT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS DOCQUINCOURT operate?
SAS DOCQUINCOURT operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen