Mitarbeiter: 21 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2000-09-01 (25 Jahre)Status: AktivBranche: Autres transports routiers de voyageurs Standort: BUC (78530), Yvelines
SAS AUTOCARS DOMINIQUE : revenue, balance sheet and financial ratios
SAS AUTOCARS DOMINIQUE is a French company
founded 25 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in BUC (78530),
this company of category PME
shows in 2023 a revenue of 9.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SAS AUTOCARS DOMINIQUE (SIREN 432905644)
Kennzahl
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
9 775 253 €
9 288 698 €
4 963 799 €
5 413 020 €
9 317 375 €
8 018 331 €
7 521 780 €
7 936 814 €
Nettoergebnis
-355 557 €
-600 352 €
400 735 €
18 714 €
100 601 €
-135 890 €
145 049 €
156 883 €
EBITDA
-558 278 €
-590 906 €
407 671 €
111 205 €
142 584 €
-54 598 €
-207 483 €
124 047 €
Nettomarge
-3.6%
-6.5%
8.1%
0.3%
1.1%
-1.7%
1.9%
2.0%
Umsatz und Gewinn- und Verlustrechnung
In 2023, SAS AUTOCARS DOMINIQUE achieves revenue of 9.8 M€. Revenue is growing positively over 8 years (CAGR: +3.0%). Vs 2022: +5%. After deducting consumption (542 k€), gross margin stands at 9.2 M€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -558 k€, representing -5.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -356 k€ (-3.6% of revenue), which will impact equity.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
9 775 253 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
9 233 146 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-558 278 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-391 665 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 306%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
305.762%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SAS AUTOCARS DOMINIQUE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Verschuldungsgrad
48.081
36.828
54.523
54.133
117.9
64.51
162.225
305.762
Finanzielle Autonomie
26.961
33.842
29.605
30.997
27.297
33.228
15.276
7.982
Rückzahlungsfähigkeit
2.669
1.476
13.588
-67.39
17.624
2.533
-2.515
-4.429
Cashflow / Umsatz
2.576%
3.794%
0.537%
-0.099%
1.557%
7.304%
-4.937%
-2.538%
Positionnement sectoriel
Debt ratio
305.762023
2021
2022
2023
Q1: 0.48
Méd: 31.94
Q3: 85.53
Watch+18 pts über 3 Jahre
In 2023, the debt ratio of SAS AUTOCARS DOMINIQUE (305.76) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.98%2023
2021
2022
2023
Q1: 15.18%
Méd: 35.54%
Q3: 54.17%
Average-28 pts über 3 Jahre
In 2023, the financial autonomy of SAS AUTOCARS DOMINIQUE (8.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.43 years2023
2021
2022
2023
Q1: 0.0 years
Méd: 0.29 years
Q3: 1.9 years
Excellent-51 pts über 3 Jahre
In 2023, the repayment capacity of SAS AUTOCARS DOMINIQUE (-4.43) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 114.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
114.845
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SAS AUTOCARS DOMINIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Liquiditätsquote
108.781
114.283
111.911
118.51
183.294
172.581
120.331
114.845
Zinsdeckung
14.057
-5.203
-20.241
9.427
10.363
3.932
-3.122
-10.36
Positionnement sectoriel
Liquidity ratio
114.842023
2021
2022
2023
Q1: 128.13
Méd: 196.99
Q3: 315.66
Watch-19 pts über 3 Jahre
In 2023, the liquidity ratio of SAS AUTOCARS DOMINIQUE (114.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-10.36x2023
2021
2022
2023
Q1: 0.0x
Méd: 0.13x
Q3: 3.15x
Average-50 pts über 3 Jahre
In 2023, the interest coverage of SAS AUTOCARS DOMINIQUE (-10.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 63 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. The company must finance 3 days of gap between collections and payments. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 44 days of revenue, i.e. 1.2 M€ to permanently finance.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
60 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
4 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
44 j
Entwicklung des Working Capital und der Zahlungsfristen SAS AUTOCARS DOMINIQUE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
BFR d'exploitation
1 170 363 €
774 668 €
853 632 €
982 051 €
787 594 €
1 008 098 €
1 096 252 €
1 201 379 €
Lagerumschlag (Tage)
2
1
4
3
4
5
4
4
Crédit clients (jours)
45
37
38
37
31
54
55
63
Crédit fournisseurs (jours)
115
78
69
53
87
104
70
60
Positionnement de SAS AUTOCARS DOMINIQUE dans son secteur
Vergleich mit der Branche Autres transports routiers de voyageurs
Bewertungsschätzung
Based on 85 transactions of similar company sales
(all years),
the value of SAS AUTOCARS DOMINIQUE is estimated at
1 381 132 €
(range 1 039 288€ - 3 098 375€).
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
1039k€1381k€3098k€
1 381 132 €Range: 1 039 288€ - 3 098 375€
NAF 5 all-time
Valuation method used
Revenue Multiple
9 775 253 €
×
0.14x
=1 381 132 €
Range: 1 039 288€ - 3 098 375€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare SAS AUTOCARS DOMINIQUE with other companies in the same sector:
Frequently asked questions about SAS AUTOCARS DOMINIQUE
What is the revenue of SAS AUTOCARS DOMINIQUE ?
The revenue of SAS AUTOCARS DOMINIQUE in 2023 is 9.8 M€.
Is SAS AUTOCARS DOMINIQUE profitable?
SAS AUTOCARS DOMINIQUE recorded a net loss in 2023.
Where is the headquarters of SAS AUTOCARS DOMINIQUE ?
The headquarters of SAS AUTOCARS DOMINIQUE is located in BUC (78530), in the department Yvelines.
Where to find the tax return of SAS AUTOCARS DOMINIQUE ?
The tax return of SAS AUTOCARS DOMINIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS AUTOCARS DOMINIQUE operate?
SAS AUTOCARS DOMINIQUE operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen