Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2011-02-15 (15 Jahre)Status: AktivBranche: Activités des sociétés holdingStandort: AUVERS-LE-HAMON (72300), Sarthe
SARTHE MEDICAL FINANCE : revenue, balance sheet and financial ratios
SARTHE MEDICAL FINANCE is a French company
founded 15 years ago,
specialized in the sector Activités des sociétés holding.
Based in AUVERS-LE-HAMON (72300),
this company of category PME
shows in 2025 a revenue of 62 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SARTHE MEDICAL FINANCE (SIREN 530562339)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2018
2016
Umsatz
62 500 €
130 000 €
194 400 €
194 400 €
194 000 €
160 000 €
154 750 €
147 000 €
147 000 €
Nettoergebnis
-108 018 €
1 132 €
28 498 €
25 267 €
18 778 €
47 068 €
4 273 €
41 790 €
49 212 €
EBITDA
-66 889 €
4 059 €
11 322 €
21 699 €
784 €
4 958 €
4 539 €
2 272 €
10 554 €
Nettomarge
-172.8%
0.9%
14.7%
13.0%
9.7%
29.4%
2.8%
28.4%
33.5%
Umsatz und Gewinn- und Verlustrechnung
In 2025, SARTHE MEDICAL FINANCE achieves revenue of 62 k€. Revenue is declining over the period 2016-2025 (CAGR: -9.1%). Significant drop of -52% vs 2024. After deducting consumption (0 €), gross margin stands at 62 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -67 k€, representing -107.0% of revenue. Warning negative scissor effect: despite revenue change (-52%), EBITDA varies by -1748%, reducing margin by 110.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -108 k€ (-172.8% of revenue), which will impact equity.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
62 500 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
62 500 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-66 889 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-67 198 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
7.906%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SARTHE MEDICAL FINANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
0.0
15.73
24.618
14.308
10.071
7.799
14.184
9.04
7.906
Finanzielle Autonomie
80.21
85.642
78.508
82.7
78.584
84.338
78.806
89.968
90.675
Rückzahlungsfähigkeit
0.0
1.506
22.139
1.281
2.2
1.312
2.157
34.701
-0.381
Cashflow / Umsatz
33.478%
28.429%
2.761%
29.418%
9.679%
12.997%
14.659%
0.871%
-108.334%
Positionnement sectoriel
Debt ratio
7.912025
2023
2024
2025
Q1: 0.04
Méd: 8.09
Q3: 54.01
Good
In 2025, the debt ratio of SARTHE MEDICAL FINANCE (7.91) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.67%2025
2023
2024
2025
Q1: 21.27%
Méd: 67.32%
Q3: 92.99%
Good+8 pts über 3 Jahre
In 2025, the financial autonomy of SARTHE MEDICAL FINANCE (90.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.38 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.19 years
Q3: 2.98 years
Excellent-42 pts über 3 Jahre
In 2025, the repayment capacity of SARTHE MEDICAL FINANCE (-0.38) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 1376.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
1376.321
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SARTHE MEDICAL FINANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
7255.512
436.054
367.183
201.095
103.071
118.867
177.194
348.015
1376.321
Zinsdeckung
20.94
37.104
8.835
24.022
122.066
3.424
3.692
67.209
-2.615
Positionnement sectoriel
Liquidity ratio
1376.322025
2023
2024
2025
Q1: 161.8
Méd: 834.57
Q3: 4761.54
Good+26 pts über 3 Jahre
In 2025, the liquidity ratio of SARTHE MEDICAL FINANCE (1376.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2.62x2025
2023
2024
2025
Q1: -62.1x
Méd: 0.0x
Q3: 0.0x
Average-26 pts über 3 Jahre
In 2025, the interest coverage of SARTHE MEDICAL FINANCE (-2.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. Favorable situation: supplier credit is longer than customer credit by 11 days. WCR is negative (-8 days): operations structurally generate cash. Notable WCR improvement over the period (-108%), freeing up cash.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
11 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-8 j
Entwicklung des Working Capital und der Zahlungsfristen SARTHE MEDICAL FINANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
18 254 €
8 382 €
18 022 €
26 342 €
-15 514 €
10 006 €
12 609 €
25 900 €
-1 437 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
37
0
12
11
61
61
52
0
0
Crédit fournisseurs (jours)
178
205
187
329
123
136
194
294
11
Positionnement de SARTHE MEDICAL FINANCE dans son secteur
Vergleich mit der Branche Activités des sociétés holding
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 30 607€ to 78 263€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
30k€47k€78k€
47 860 €Range: 30 607€ - 78 263€
NAF 5 année 2025
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SARTHE MEDICAL FINANCE with other companies in the same sector:
Frequently asked questions about SARTHE MEDICAL FINANCE
What is the revenue of SARTHE MEDICAL FINANCE ?
The revenue of SARTHE MEDICAL FINANCE in 2025 is 62 k€.
Is SARTHE MEDICAL FINANCE profitable?
SARTHE MEDICAL FINANCE recorded a net loss in 2025.
Where is the headquarters of SARTHE MEDICAL FINANCE ?
The headquarters of SARTHE MEDICAL FINANCE is located in AUVERS-LE-HAMON (72300), in the department Sarthe.
Where to find the tax return of SARTHE MEDICAL FINANCE ?
The tax return of SARTHE MEDICAL FINANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARTHE MEDICAL FINANCE operate?
SARTHE MEDICAL FINANCE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen