Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2006-06-01 (19 Jahre)Status: AktivBranche: Entretien et réparation de véhicules automobiles légersStandort: SAINT-MEDARD-EN-JALLES (33160), Gironde
SARL XAVIER ALEXANDRE : revenue, balance sheet and financial ratios
SARL XAVIER ALEXANDRE is a French company
founded 19 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SAINT-MEDARD-EN-JALLES (33160),
this company of category PME
shows in 2022 a revenue of 633 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SARL XAVIER ALEXANDRE generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 23 k€ -> 33 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
13.05%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SARL XAVIER ALEXANDRE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
0.0
25.355
6.595
15.486
20.545
57.657
29.422
18.512
13.05
Finanzielle Autonomie
44.221
52.129
59.64
53.534
51.891
47.188
55.023
48.461
70.586
Rückzahlungsfähigkeit
0.0
0.698
0.328
0.712
-2.934
4.515
1.327
None
None
Cashflow / Umsatz
8.951%
7.816%
8.465%
10.723%
-3.566%
6.238%
9.794%
None%
None%
Positionnement sectoriel
Debt ratio
13.052024
2022
2023
2024
Q1: 5.46
Méd: 23.99
Q3: 69.38
Good-10 pts über 3 Jahre
In 2024, the debt ratio of SARL XAVIER ALEXANDRE (13.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.59%2024
2022
2023
2024
Q1: 21.37%
Méd: 45.55%
Q3: 63.3%
Excellent+6 pts über 3 Jahre
In 2024, the financial autonomy of SARL XAVIER ALEXANDRE (70.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.33 years2022
2022
Q1: 0.0 years
Méd: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of SARL XAVIER ALEXANDRE (1.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 306.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
306.47
Entwicklung der Liquiditätskennzahlen SARL XAVIER ALEXANDRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
291.449
185.478
215.347
210.716
211.749
326.271
287.341
167.425
306.47
Zinsdeckung
1.728
2.428
1.227
0.715
-2.403
1.524
1.884
None
None
Positionnement sectoriel
Liquidity ratio
306.472024
2022
2023
2024
Q1: 142.57
Méd: 216.95
Q3: 327.2
Good
In 2024, the liquidity ratio of SARL XAVIER ALEXANDRE (306.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.88x2022
2022
Q1: 0.0x
Méd: 0.82x
Q3: 3.72x
Good
In 2022, the interest coverage of SARL XAVIER ALEXANDRE (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen SARL XAVIER ALEXANDRE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
261 419 €
213 346 €
192 594 €
195 384 €
186 259 €
260 502 €
287 904 €
0 €
0 €
Lagerumschlag (Tage)
53
47
25
25
29
22
14
0
0
Crédit clients (jours)
84
88
104
135
134
146
132
0
0
Crédit fournisseurs (jours)
84
82
58
50
50
45
43
0
0
Positionnement de SARL XAVIER ALEXANDRE dans son secteur
Vergleich mit der Branche Entretien et réparation de véhicules automobiles légers
Bewertungsschätzung
Based on 147 transactions of similar company sales
in 2024,
the value of SARL XAVIER ALEXANDRE is estimated at
147 742 €
(range 51 681€ - 337 579€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
51k€147k€337k€
147 742 €Range: 51 681€ - 337 579€
NAF 5 année 2024
Valuation method used
Net Income Multiple
32 617 €
×
4.5x
=147 742 €
Range: 51 681€ - 337 580€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL XAVIER ALEXANDRE with other companies in the same sector:
Frequently asked questions about SARL XAVIER ALEXANDRE
What is the revenue of SARL XAVIER ALEXANDRE ?
The revenue of SARL XAVIER ALEXANDRE in 2022 is 633 k€.
Is SARL XAVIER ALEXANDRE profitable?
Yes, SARL XAVIER ALEXANDRE generated a net profit of 33 k€ in 2024.
Where is the headquarters of SARL XAVIER ALEXANDRE ?
The headquarters of SARL XAVIER ALEXANDRE is located in SAINT-MEDARD-EN-JALLES (33160), in the department Gironde.
Where to find the tax return of SARL XAVIER ALEXANDRE ?
The tax return of SARL XAVIER ALEXANDRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL XAVIER ALEXANDRE operate?
SARL XAVIER ALEXANDRE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen